| Revenue | NOK 189K | -22% |
| EBITDA | NOK -76K | -113% |
| Net profit | NOK -74K | -136% |
| Total assets | NOK 320K | -12% |
| Equity | NOK 217K | -36% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 279 | 265 | 226 | 242 | 189 |
| Staff expenses | −12 | −112 | −56 | −64 | −55 |
| EBITDA | 104 | −29 | −13 | −36 | −76 |
| Depreciation & amort. | −10 | −4 | −4 | −3 | −0 |
| EBIT | 93 | −33 | −18 | −39 | −76 |
| Net financials | −0 | −2 | −1 | −1 | −1 |
| Profit before tax | 93 | −35 | −19 | −40 | −77 |
| Tax | 21 | −8 | −4 | −9 | −3 |
| Net profit | 73 | −27 | −15 | −31 | −74 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 396 | 472 | 399 | 362 | 320 |
| Equity | 314 | 412 | 372 | 340 | 217 |
| Long-term debt | 23 | 16 | 12 | 3 | 0 |
| Short-term debt | 58 | 44 | 15 | 19 | 103 |
| Total debt | 82 | 60 | 27 | 22 | 103 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2023 | |
| Individual | 16.67% | 16.67% | 2023 | |
| Individual | 16.67% | 16.67% | 2023 | |
| Individual | 16.67% | 16.67% | 2023 | |
| Individual | 16.67% | 16.67% | 2023 | |
| Individual | 16.67% | 16.67% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Andre Vollan | Board of Directors | 0 companies |
| Eirin Selnes Bakken | Board of Directors | 0 companies |
| Hans Kvilvang | Chairman | 0 companies |
| Henry Brevik | Board of Directors | 0 companies |