| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | -22% |
| Net profit | NOK -1,1M | +18% |
| Total assets | NOK 2,7M | -13% |
| Equity | NOK -6,7M | -19% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 565 | 1 933 | 2 580 | 221 | 3 689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −38 | −52 | 2 492 | 1 881 | 2 532 | 171 | 3 633 | −48 | −40 | −50 | −43 | −38 | −40 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −38 | −52 | 2 492 | 1 881 | 2 532 | 171 | 3 633 | −48 | −40 | −50 | −43 | −38 | −40 | −49 |
| Net financials | 652 | 1 688 | −2 172 | −1 739 | 712 | −603 | −1 425 | 1 304 | 1 391 | −3 961 | 888 | −2 741 | −1 405 | −1 264 | −1 022 |
| Profit before tax | 650 | 1 650 | −2 224 | 752 | 2 593 | 1 929 | −1 253 | 4 937 | 1 343 | −4 001 | 838 | −2 784 | −1 443 | −1 304 | −1 072 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 650 | 1 650 | −2 224 | 752 | 2 593 | 1 929 | −1 253 | 4 937 | 1 343 | −4 001 | 838 | −2 784 | −1 443 | −1 304 | −1 072 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 1 762 | 18 287 | 14 011 | 1 309 | 2 041 | 23 075 | 3 803 | 11 459 | 7 512 | 14 370 | 4 369 | 3 934 | 3 065 | 2 653 |
| Equity | 100 | 176 | −2 048 | −1 295 | 100 | 100 | −1 153 | 2 734 | 3 027 | −974 | −136 | −2 920 | −4 363 | −5 667 | −6 739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 662 | 1 586 | 20 335 | 15 306 | 1 209 | 1 941 | 24 228 | 1 069 | 8 431 | 8 485 | 14 506 | 7 289 | 8 297 | 8 733 | 9 392 |
| Total debt | 662 | 1 586 | 20 335 | 15 306 | 1 209 | 1 941 | 24 228 | 1 069 | 8 431 | 8 485 | 14 506 | 7 289 | 8 297 | 8 733 | 9 392 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Masani As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Dugstad | Chairman | 0 companies |
| Hallbjørn Runar Nydal | Chairman | 0 companies |