| Revenue | NOK 0 | — |
| EBITDA | NOK -143K | -43% |
| Net profit | NOK -143K | -41% |
| Total assets | NOK 1,3M | -8% |
| Equity | NOK 316K | -31% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 930 | 44 | 1 075 | 240 | 360 | 300 | 0 | 0 | 210 | 0 | 0 | 850 | 740 | 0 | 50 | 0 |
| Staff expenses | −489 | −1 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 312 | −245 | 939 | 87 | 192 | 203 | 0 | −1 263 | 205 | −5 | −518 | 808 | 714 | −88 | −100 | −143 |
| Depreciation & amort. | −4 | −4 | −4 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 308 | −249 | 935 | 79 | 192 | 203 | 0 | −1 263 | 205 | −5 | −518 | 808 | 714 | −88 | −100 | −143 |
| Net financials | −240 | −19 | −888 | 23 | −164 | −0 | −1 | −0 | −2 | −7 | −0 | −1 | −6 | −0 | −1 | −0 |
| Profit before tax | 1 068 | −268 | 47 | 102 | 27 | 203 | −1 | −1 263 | 203 | −12 | −518 | 807 | 708 | −88 | −101 | −143 |
| Tax | 439 | −1 | 193 | 38 | 67 | 55 | −0 | −0 | 47 | −0 | −0 | 174 | 156 | −0 | −0 | −0 |
| Net profit | 629 | −267 | −146 | 64 | −40 | 148 | −1 | −1 263 | 156 | −12 | −518 | 633 | 552 | −88 | −101 | −143 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 047 | 1 150 | 1 413 | 1 618 | 1 808 | 1 878 | 1 805 | 519 | 625 | 516 | 3 | 710 | 1 969 | 1 365 | 1 444 | 1 326 |
| Equity | 1 341 | 1 074 | 928 | 992 | 953 | 1 101 | 1 100 | −163 | −6 | −18 | −536 | 97 | 649 | 561 | 459 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 779 | 650 | 650 | 682 | 533 | 534 | 539 | 393 | 1 089 | 789 | 983 | 988 |
| Short-term debt | 1 705 | 76 | 482 | 626 | 77 | 127 | 55 | 0 | 98 | 0 | 0 | 220 | 231 | 15 | 1 | 21 |
| Total debt | 1 706 | 76 | 484 | 626 | 855 | 776 | 704 | 682 | 631 | 534 | 539 | 613 | 1 320 | 804 | 984 | 1 009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Chris-Tine Tallerås Steen | Deputy Member | 0 companies |
| Bernhard Ankar Steen | Chairman | 0 companies |