| Revenue | NOK 28,4M | +15% |
| EBITDA | NOK -619K | -263% |
| Net profit | NOK -1,6M | -299% |
| Total assets | NOK 9,8M | +0% |
| Equity | NOK -1,4M | -656% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 362 | 32 573 | 22 221 | 24 745 | 28 372 |
| Staff expenses | −13 937 | −16 620 | −13 161 | −13 493 | −15 069 |
| EBITDA | 1 850 | −598 | −2 065 | 380 | −619 |
| Depreciation & amort. | −182 | −274 | −230 | −213 | −197 |
| EBIT | 1 668 | −872 | −2 296 | 167 | −816 |
| Net financials | −93 | −440 | −489 | −568 | −782 |
| Profit before tax | 1 575 | −1 311 | −2 785 | −401 | −1 598 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 575 | −1 311 | −2 785 | −401 | −1 598 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 353 | 11 683 | 9 717 | 9 845 | 9 821 |
| Equity | 2 326 | 1 929 | 644 | 244 | −1 354 |
| Long-term debt | 1 128 | 656 | 5 764 | 5 576 | 4 816 |
| Short-term debt | 4 900 | 9 098 | 3 308 | 4 025 | 6 359 |
| Total debt | 6 027 | 9 754 | 9 073 | 9 601 | 11 175 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OF Chief Executive Officer | Chief Executive Officer | 2026 |
KO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.38% | 90.38% | 2024 | |
| Individual | 9.62% | 9.62% | 2023 | |
| Company | 4.81% | 4.81% | 2024 | |
| Individual | 4.81% | 4.81% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten-Christoffer Tøsdal | Chief Executive Officer | 0 companies |
| Oliver Faraji | Chief Executive Officer | 0 companies |
| Katarina Oppedal Markhus | Chief Executive Officer | 0 companies |
| Roger Andre Glesnes | Chairman | 0 companies |
| Aleksander Lenning | Board of Directors | 0 companies |
| Dag Sandstå | Chairman | 0 companies |
| Lars Oskar Fritzø | Board of Directors | 0 companies |
| Line Beathe Viklem Eidum | Board of Directors | 0 companies |
| Kjell Agnar Fylkesnes | Board of Directors | 0 companies |