| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | -53% |
| Net profit | NOK 676K | +112% |
| Total assets | NOK 3,3M | +26% |
| Equity | NOK 3,2M | +27% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −6 | −6 | −7 | −9 | −5 | −12 | −11 | −9 | −8 | −11 | −9 | −11 | −13 | −14 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −6 | −6 | −7 | −9 | −5 | −12 | −11 | −9 | −8 | −11 | −9 | −11 | −13 | −14 | −21 |
| Net financials | 546 | 70 | −131 | 204 | 89 | 166 | 648 | 318 | 487 | −488 | 701 | −79 | 152 | −428 | 332 | 684 |
| Profit before tax | 532 | 64 | −138 | 197 | 80 | 161 | 635 | 308 | 479 | −496 | 690 | −88 | 141 | −441 | 318 | 663 |
| Tax | −0 | −0 | −0 | 1 | 0 | 2 | 2 | −0 | −0 | −0 | −0 | −0 | −10 | −3 | −1 | −13 |
| Net profit | 532 | 64 | −138 | 196 | 80 | 159 | 634 | 308 | 479 | −496 | 690 | −88 | 151 | −438 | 319 | 676 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 854 | 1 974 | 1 837 | 2 077 | 2 152 | 2 314 | 2 953 | 3 260 | 2 990 | 2 244 | 2 934 | 2 846 | 2 745 | 2 307 | 2 626 | 3 302 |
| Equity | 632 | 696 | 558 | 754 | 834 | 993 | 1 627 | 1 935 | 2 413 | 1 918 | 2 607 | 2 519 | 2 670 | 2 232 | 2 551 | 3 227 |
| Long-term debt | 1 200 | 0 | 0 | 1 250 | 1 250 | 1 250 | 1 250 | 1 250 | 501 | 251 | 251 | 251 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 29 | 29 | 73 | 68 | 71 | 76 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 74 |
| Total debt | 1 222 | 1 279 | 1 279 | 1 323 | 1 318 | 1 321 | 1 326 | 1 325 | 577 | 327 | 327 | 327 | 75 | 75 | 75 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
BH Deputy Member | Deputy Member | 2008 | — | — |
BB Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Mageli | Chief Executive Officer | 0 companies |
| Birte Hagen | Deputy Member | 0 companies |
| Birte Berg Hagen | Deputy Member | 0 companies |