| Revenue | NOK 2,2M | +6% |
| EBITDA | NOK 1,7M | -2% |
| Net profit | NOK -295K | -60% |
| Total assets | NOK 21,3M | -2% |
| Equity | NOK 534K | -24% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 060 | 2 120 | 0 | 0 | 2 496 | 2 496 | 2 496 | 2 575 | 2 602 | 2 118 | 1 731 | 1 754 | 1 889 | 2 054 | 2 172 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 037 | 2 033 | 0 | 0 | 2 402 | 2 272 | 2 478 | 2 547 | 2 548 | 2 019 | 1 385 | 1 123 | 1 627 | 1 767 | 1 728 |
| Depreciation & amort. | −140 | −251 | −0 | −0 | −518 | −515 | −515 | −515 | −515 | −515 | −670 | −703 | −711 | −727 | −744 |
| EBIT | 897 | 1 782 | 0 | 0 | 1 884 | 1 757 | 1 963 | 2 032 | 2 033 | 1 504 | 715 | 420 | 916 | 1 041 | 985 |
| Net financials | −841 | −1 269 | 0 | 0 | −1 926 | −2 128 | −1 839 | −1 793 | −1 693 | −1 204 | −818 | −614 | −868 | −1 277 | −1 363 |
| Profit before tax | 56 | 513 | 0 | 0 | −42 | −371 | 124 | 238 | 340 | 299 | −103 | −193 | 48 | −236 | −378 |
| Tax | 9 | 129 | −0 | −0 | −11 | −103 | 37 | 57 | 77 | 66 | −23 | −43 | 10 | −52 | −83 |
| Net profit | 47 | 383 | 0 | 0 | −31 | −268 | 87 | 182 | 263 | 233 | −81 | −151 | 37 | −184 | −295 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 452 | 28 097 | — | — | 25 820 | 25 616 | 24 376 | 23 877 | 23 387 | 22 788 | 23 412 | 23 019 | 22 350 | 21 668 | 21 279 |
| Equity | 147 | 531 | — | — | 250 | 261 | 348 | 529 | 792 | 1 026 | 945 | 818 | 856 | 698 | 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 25 223 | 24 065 | 23 410 | 22 759 | 22 121 | 21 471 | 22 309 | 22 032 | 21 244 | 20 656 | 20 090 |
| Short-term debt | 548 | 983 | 0 | 0 | 347 | 1 291 | 618 | 589 | 474 | 291 | 158 | 168 | 251 | 315 | 655 |
| Total debt | 26 304 | 27 567 | 0 | 0 | 25 570 | 25 356 | 24 028 | 23 347 | 22 595 | 21 762 | 22 467 | 22 201 | 21 495 | 20 970 | 20 745 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coop Sørvest Sa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Mikal Håland | Board of Directors | 0 companies |
| Runar Laukvik Leite | Chairman | 0 companies |
| Tore Klovning | Chairman | 0 companies |