| Revenue | NOK 4M | +10% |
| EBITDA | NOK 2,1M | +7% |
| Net profit | NOK -12,7M | -236% |
| Total assets | NOK 8,3M | -60% |
| Equity | NOK -17,6M | -261% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 179 | 3 273 | 3 141 | 3 659 | 4 041 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 |
| EBITDA | 2 918 | 2 652 | 2 290 | 1 966 | 2 110 |
| Depreciation & amort. | −523 | −295 | −309 | −324 | −96 |
| EBIT | 2 395 | 2 358 | 1 980 | 1 642 | 2 014 |
| Net financials | 5 816 | 4 289 | −5 007 | −5 285 | −14 593 |
| Profit before tax | 8 212 | 6 646 | −3 027 | −3 643 | −12 579 |
| Tax | 496 | 454 | 309 | 130 | 116 |
| Net profit | 7 716 | 6 193 | −3 336 | −3 774 | −12 696 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 782 | 31 187 | 24 455 | 20 842 | 8 276 |
| Equity | 2 060 | 2 253 | −1 083 | −4 857 | −17 552 |
| Long-term debt | 18 648 | 21 285 | 23 925 | 23 797 | 23 808 |
| Short-term debt | 8 074 | 7 648 | 1 613 | 1 902 | 2 020 |
| Total debt | 26 722 | 28 933 | 25 538 | 25 699 | 25 828 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WR Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Rydland Borgen | Deputy Member | 0 companies |
| Bjørn Aksel Borgen | Board of Directors | 0 companies |
| Jan Magne Borgen | Chairman | 0 companies |