| Revenue | NOK 7,8M | +0% |
| EBITDA | NOK -252K | -58% |
| Net profit | NOK -372K | -84% |
| Total assets | NOK 893K | -29% |
| Equity | NOK -439K | -552% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 013 | 26 531 | 27 585 | 29 598 | 29 570 | 28 766 | 29 871 | 7 545 | 8 175 | 8 046 | 7 574 | 7 716 | 8 022 | 8 000 | 7 781 | 7 784 | 7 806 |
| Staff expenses | −69 | −1 741 | −1 817 | −1 741 | −1 657 | −1 786 | −1 821 | −2 066 | −2 175 | −1 891 | −1 979 | −2 346 | −2 088 | −2 320 | −2 347 | −2 492 | −2 614 |
| EBITDA | 21 | 689 | 71 | 431 | 498 | 94 | 275 | 133 | 9 | 36 | 146 | −168 | 264 | −14 | 136 | −160 | −252 |
| Depreciation & amort. | −1 | −83 | −154 | −160 | −176 | −222 | −225 | −127 | −144 | −133 | −92 | −57 | −51 | −43 | −42 | −51 | −59 |
| EBIT | 20 | 606 | −84 | 271 | 322 | −128 | 50 | 6 | −135 | −98 | 54 | −224 | 213 | −56 | 93 | −211 | −311 |
| Net financials | 1 | 5 | −2 | 12 | 8 | 3 | 5 | −3 | −27 | −41 | −24 | −35 | −11 | −11 | −6 | 8 | −13 |
| Profit before tax | 21 | 611 | −85 | 283 | 330 | −125 | 55 | 4 | −162 | −138 | 30 | −259 | 202 | −68 | 87 | −203 | −324 |
| Tax | 5 | 170 | −22 | 81 | 93 | −33 | 15 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 48 |
| Net profit | 16 | 442 | −64 | 202 | 237 | −92 | 40 | −1 | −162 | −138 | 30 | −259 | 202 | −68 | 87 | −203 | −372 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 083 | 3 345 | 2 722 | 2 930 | 2 042 | 1 421 | 1 640 | 1 593 | 1 652 | 1 434 | 1 435 | 1 158 | 1 392 | 1 125 | 1 268 | 1 266 | 893 |
| Equity | 416 | 658 | 594 | 646 | 883 | 591 | 631 | 542 | 280 | 142 | 172 | −87 | 115 | 48 | 135 | −67 | −439 |
| Long-term debt | 0 | 0 | 0 | 0 | 162 | 48 | 0 | 0 | 0 | 300 | 224 | 180 | 120 | 60 | 0 | 0 | 0 |
| Short-term debt | 1 665 | 2 155 | 1 731 | 2 006 | 998 | 783 | 1 010 | 1 051 | 1 372 | 992 | 1 039 | 1 066 | 1 157 | 1 017 | 1 133 | 1 333 | 1 332 |
| Total debt | 1 667 | 2 688 | 2 128 | 2 284 | 1 159 | 830 | 1 010 | 1 051 | 1 372 | 1 292 | 1 263 | 1 246 | 1 277 | 1 077 | 1 133 | 1 333 | 1 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eivind Lysbakk | Chief Executive Officer | 0 companies |