| Revenue | NOK 10,6M | +1% |
| EBITDA | NOK 3,9M | -1% |
| Net profit | NOK -16,8M | -866% |
| Total assets | NOK 72,6M | -18% |
| Equity | NOK -20,1M | -503% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 028 | 11 843 | 10 436 | 10 573 | 10 643 |
| Staff expenses | −2 445 | −2 358 | −2 634 | −2 076 | −1 953 |
| EBITDA | 5 515 | 5 720 | 1 165 | 3 915 | 3 879 |
| Depreciation & amort. | −2 265 | −2 223 | −2 055 | −2 259 | −2 300 |
| EBIT | 3 250 | 3 497 | −890 | 1 656 | 1 579 |
| Net financials | −2 233 | −1 998 | −2 672 | −3 888 | −18 710 |
| Profit before tax | 1 017 | 1 499 | −3 562 | −2 232 | −17 131 |
| Tax | 224 | 330 | −779 | −491 | −321 |
| Net profit | 793 | 1 170 | −2 784 | −1 741 | −16 810 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92 426 | 89 500 | 86 243 | 88 841 | 72 609 |
| Equity | 2 747 | 1 185 | −1 598 | −3 339 | −20 150 |
| Long-term debt | 77 251 | 77 975 | 78 843 | 84 593 | 91 494 |
| Short-term debt | 12 427 | 10 340 | 8 998 | 7 588 | 1 265 |
| Total debt | 89 679 | 88 315 | 87 841 | 92 181 | 92 759 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TM Deputy Member | Deputy Member | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 21.3% | 21.3% | 2024 | |
| Company | 12% | 12% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Marit Sunde | Deputy Member | 0 companies |
| Atle Birger Flø | Board of Directors | 0 companies |
| Erik Knut Austnes | Board of Directors | 0 companies |
| Ole-Reinhart Pettersen Notø | Chairman | 0 companies |
| Hugo Rolf Hansen | Board of Directors | 0 companies |
| Rolf Magne Asbjørnsen | Board of Directors | 0 companies |
| Johannes Arve Aspehaug | Chairman | 0 companies |
| Per Kjetil Våtmyr | Chairman | 0 companies |
| Torbjørn Marius Slettedal | Board of Directors | 0 companies |