| Revenue | NOK 3,3M | +3% |
| EBITDA | NOK 1,8M | +3% |
| Net profit | NOK 66K | +124% |
| Total assets | NOK 24,4M | -6% |
| Equity | NOK 1,5M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 685 | 2 176 | 1 863 | 2 124 | 2 339 | 2 272 | 2 287 | 3 043 | 2 980 | 2 930 | 2 522 | 2 611 | 2 438 | 2 471 | 3 231 | 3 321 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 970 | 1 088 | 918 | 1 247 | 1 263 | 1 373 | 1 386 | 2 016 | 1 987 | 1 602 | 1 412 | 1 391 | 1 257 | 824 | 1 708 | 1 752 |
| Depreciation & amort. | −284 | −414 | −329 | −220 | −222 | −224 | −226 | −227 | −327 | −383 | −381 | −577 | −581 | −612 | −945 | −175 |
| EBIT | 686 | 673 | 589 | 1 027 | 1 040 | 1 149 | 1 160 | 1 789 | 1 659 | 1 219 | 1 032 | 813 | 676 | 212 | 764 | 1 577 |
| Net financials | −701 | −302 | −332 | −396 | −429 | −437 | −407 | −405 | −406 | −472 | −534 | −455 | −454 | −497 | −1 122 | −1 492 |
| Profit before tax | −15 | 371 | 256 | 631 | 611 | 713 | 753 | 1 385 | 1 253 | 747 | 498 | 359 | 222 | −285 | −358 | 85 |
| Tax | −9 | 107 | 82 | 177 | 157 | 192 | 170 | 320 | 274 | 147 | 110 | 79 | 49 | −63 | −79 | 19 |
| Net profit | −6 | 264 | 174 | 454 | 455 | 520 | 583 | 1 065 | 978 | 600 | 388 | 280 | 173 | −222 | −280 | 66 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 105 | 10 145 | 10 030 | 12 052 | 11 949 | 12 099 | 13 451 | 14 372 | 16 802 | 17 819 | 19 300 | 18 045 | 17 338 | 18 947 | 25 883 | 24 448 |
| Equity | 806 | 1 235 | 1 249 | 1 359 | 1 490 | 1 574 | 1 691 | 2 432 | 2 448 | 2 407 | 2 346 | 2 171 | 1 938 | 1 700 | 1 420 | 1 486 |
| Long-term debt | 0 | 0 | 0 | 8 436 | 8 300 | 8 215 | 9 969 | 10 276 | 11 263 | 14 155 | 14 835 | 14 231 | 13 645 | 13 058 | 18 450 | 18 591 |
| Short-term debt | 32 | 537 | 409 | 2 257 | 2 159 | 2 310 | 1 791 | 1 664 | 3 091 | 1 257 | 2 119 | 1 644 | 1 755 | 4 190 | 6 013 | 4 371 |
| Total debt | 8 299 | 8 911 | 8 781 | 10 693 | 10 459 | 10 525 | 11 760 | 11 940 | 14 354 | 15 412 | 16 955 | 15 874 | 15 400 | 17 247 | 24 463 | 22 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eiendomsselskapet Ranheim As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hagh | Deputy Member | 0 companies |
| Espen Haaland | Chairman | 0 companies |