| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | -653% |
| Net profit | NOK -820K | -378% |
| Total assets | NOK 4,2M | -33% |
| Equity | NOK 4,1M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 600 | 500 | 137 | 180 | 345 | 274 | 225 | 412 | 600 | 600 | 580 | 600 | 2 265 | 0 | 15 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 509 | 396 | −26 | 78 | 266 | 192 | 140 | 325 | 177 | 370 | 341 | 128 | 1 592 | −23 | −139 | −1 051 |
| Depreciation & amort. | −101 | −84 | −84 | −84 | −84 | −84 | −84 | −84 | −84 | −84 | −84 | −84 | −84 | −0 | −0 | −0 | −0 |
| EBIT | −101 | 425 | 312 | −110 | −6 | 182 | 108 | 56 | 241 | 93 | 286 | 257 | 44 | 1 592 | −23 | −139 | −1 051 |
| Net financials | 0 | 0 | 30 | 19 | 12 | 34 | 22 | 28 | 25 | 60 | 39 | 76 | −1 | 1 | 0 | −1 | 0 |
| Profit before tax | −101 | 425 | 342 | −91 | 6 | 216 | 130 | 84 | 266 | 154 | 325 | 333 | 43 | 1 593 | −23 | −140 | −1 051 |
| Tax | −28 | 119 | 96 | −25 | 44 | 51 | 35 | 2 | 56 | 30 | 64 | 73 | 9 | 351 | −5 | 31 | −231 |
| Net profit | −73 | 306 | 246 | −65 | −38 | 165 | 95 | 82 | 210 | 124 | 261 | 260 | 34 | 1 243 | −18 | −171 | −820 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 238 | 4 663 | 5 012 | 4 937 | 5 063 | 5 291 | 5 024 | 4 662 | 4 864 | 5 015 | 4 632 | 5 004 | 4 723 | 6 278 | 6 249 | 6 228 | 4 156 |
| Equity | 4 066 | — | 4 254 | 4 189 | 4 251 | 4 287 | 4 304 | 4 339 | 4 362 | 4 140 | 4 401 | 4 404 | 4 405 | 5 326 | 5 159 | 4 872 | 4 053 |
| Long-term debt | 0 | 0 | 0 | 219 | 263 | 263 | 269 | 254 | 248 | 168 | 231 | 232 | 232 | 492 | 388 | 335 | 103 |
| Short-term debt | 0 | 287 | 6 | 529 | 549 | 742 | 451 | 68 | 254 | 707 | −0 | 367 | 86 | 460 | 703 | 1 021 | 0 |
| Total debt | 172 | 497 | 758 | 748 | 812 | 1 005 | 720 | 322 | 502 | 875 | 231 | 600 | 319 | 952 | 1 090 | 1 356 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Citadel Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Racha Maktabi | Chief Executive Officer | 0 companies |
| Frank Hugo Storelv | Chairman | 0 companies |