| Revenue | NOK 4,5M | -21% |
| EBITDA | NOK 348K | +27% |
| Net profit | NOK -1,8M | +9% |
| Total assets | NOK 90,9M | +12% |
| Equity | NOK 52,1M | -3% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 61 | 988 | 4 596 | 3 775 | 3 667 | 3 248 | 9 236 | 4 737 | 7 052 | 5 767 | 5 294 | 5 372 | 5 706 | 4 506 |
| Staff expenses | −0 | −0 | −811 | −1 397 | −1 253 | −1 129 | −1 092 | −1 136 | −1 140 | −1 268 | −1 255 | −1 400 | −1 510 | −1 640 | −1 614 |
| EBITDA | −27 | −1 227 | −2 351 | 2 343 | 1 526 | 1 616 | 965 | 674 | −1 275 | −747 | −3 403 | 3 615 | −435 | 275 | 348 |
| Depreciation & amort. | −0 | −0 | −384 | −0 | −0 | −596 | −180 | −402 | −1 379 | −1 973 | −3 145 | −2 346 | −1 178 | −1 174 | −1 222 |
| EBIT | −27 | −1 227 | −2 735 | 2 343 | 1 526 | 1 020 | 785 | 272 | −2 655 | −2 719 | −6 548 | 1 269 | −1 612 | −899 | −874 |
| Net financials | 0 | −41 | 106 | −167 | −172 | −149 | −1 249 | 987 | 1 114 | −128 | 3 242 | −1 617 | 2 312 | −1 659 | −951 |
| Profit before tax | −27 | −1 268 | −2 629 | 2 176 | 1 354 | 871 | −464 | 1 259 | −1 541 | −2 847 | −3 306 | −348 | 699 | −2 558 | −1 825 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 154 | −563 | −0 |
| Net profit | −27 | −1 268 | −2 629 | 2 176 | 1 354 | 871 | −464 | 1 259 | −1 541 | −2 847 | −3 306 | −348 | 545 | −1 996 | −1 825 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 6 550 | 12 541 | 18 079 | 20 274 | 21 870 | 27 706 | 36 260 | 45 487 | 57 041 | 57 145 | 57 043 | 70 254 | 80 804 | 90 870 |
| Equity | 623 | −5 | 4 615 | 4 457 | 5 811 | 6 682 | 6 218 | 30 944 | 29 403 | 40 939 | 37 633 | 37 285 | 41 087 | 53 911 | 52 086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 476 | 15 844 | 9 433 | 16 862 |
| Short-term debt | 0 | 6 555 | 7 926 | 13 622 | 14 463 | 15 189 | 21 488 | 5 316 | 16 083 | 16 102 | 19 512 | 16 282 | 13 324 | 17 460 | 21 922 |
| Total debt | 0 | 6 555 | 7 926 | 13 622 | 14 463 | 15 189 | 21 488 | 5 316 | 16 083 | 16 102 | 19 512 | 19 759 | 29 167 | 26 893 | 38 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 83.8% | 83.8% | 2022 | |
Nik Vi Scsp | Company | 77.7% | 77.7% | 2024 |
| Individual | 7.1% | 7.1% | 2024 | |
S. Munkhaugen As | Company | 4.6% | 4.6% | 2024 |
Ljm As | Company | 3.5% | 3.5% | 2024 |
Jama Holding As | Company | 2.4% | 2.4% | 2024 |
Bos Consult As | Company | 1.4% | 1.4% | 2024 |
Barlind Holding As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ove Skjeie | Chief Executive Officer | 0 companies |
| Dag Terje Rian | Chairman | 0 companies |
| Håvard Garseth | Board of Directors | 0 companies |
| Leif Rune Rinnan | Board of Directors | 0 companies |
| Sverre Kolbjørn Slåttsveen | Board of Directors | 0 companies |