| Revenue | NOK 8,6M | -10% |
| EBITDA | NOK 565K | -37% |
| Net profit | NOK 133K | -63% |
| Total assets | NOK 3,6M | -16% |
| Equity | NOK 1,9M | +8% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 262 | 5 453 | 8 301 | 9 516 | 8 610 |
| Staff expenses | −2 769 | −2 469 | −3 818 | −4 231 | −4 302 |
| EBITDA | 547 | 406 | 1 297 | 903 | 565 |
| Depreciation & amort. | −226 | −290 | −397 | −332 | −326 |
| EBIT | 321 | 116 | 900 | 572 | 239 |
| Net financials | −31 | −22 | −41 | −63 | −42 |
| Profit before tax | 290 | 94 | 859 | 508 | 197 |
| Tax | −0 | 13 | 236 | 151 | 64 |
| Net profit | 290 | 81 | 623 | 357 | 133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 519 | 2 338 | 3 904 | 4 239 | 3 556 |
| Equity | 1 308 | 790 | 1 413 | 1 770 | 1 903 |
| Long-term debt | 964 | 580 | 814 | 547 | 339 |
| Short-term debt | 1 247 | 968 | 1 677 | 1 922 | 1 313 |
| Total debt | 2 210 | 1 549 | 2 491 | 2 469 | 1 653 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Midtrud | Deputy Member | 0 companies |
| Steinar Gjengedal | Chairman | 0 companies |