| Revenue | NOK 3,8M | +13% |
| EBITDA | NOK 85K | +251% |
| Net profit | NOK -37K | +43% |
| Total assets | NOK 2M | +10% |
| Equity | NOK 1,4M | -3% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 1 671 | 3 210 | 5 006 | 8 184 | 5 985 | 9 223 | 6 264 | 5 503 | 5 242 | 3 580 | 3 232 | 3 018 | 2 325 | 3 511 | 3 335 | 3 777 |
| Staff expenses | −279 | −3 | −387 | −854 | −826 | −474 | −659 | −1 068 | −1 260 | −749 | −1 001 | −684 | −1 114 | −560 | −758 | −885 | −1 080 |
| EBITDA | −144 | 307 | 635 | 208 | −94 | 669 | 944 | 197 | −379 | 322 | 32 | −87 | −11 | 95 | 212 | −56 | 85 |
| Depreciation & amort. | −27 | −54 | −117 | −149 | −46 | −52 | −63 | −29 | −17 | −17 | −17 | −3 | −1 | −5 | −5 | −5 | −5 |
| EBIT | −171 | 253 | 518 | 59 | −140 | 617 | 880 | 168 | −396 | 305 | 15 | −90 | −13 | 90 | 207 | −61 | 80 |
| Net financials | 0 | −36 | −27 | −20 | 5 | −124 | −193 | −71 | −92 | −59 | −63 | −39 | −33 | −31 | −18 | −21 | −99 |
| Profit before tax | −170 | 217 | 490 | 39 | −135 | 493 | 688 | 96 | −487 | 245 | −48 | −128 | −46 | 59 | 189 | −82 | −19 |
| Tax | −0 | 14 | 139 | 12 | 13 | 99 | 210 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −64 | −17 | 18 |
| Net profit | −170 | 203 | 351 | 26 | −148 | 394 | 478 | 81 | −487 | 245 | −48 | −128 | −46 | 59 | 253 | −65 | −37 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 1 071 | 1 520 | 2 813 | 3 676 | 3 262 | 3 751 | 3 821 | 2 932 | 2 665 | 2 166 | 1 578 | 1 584 | 1 728 | 1 818 | 1 866 | 2 048 |
| Equity | 41 | 243 | 794 | 821 | 672 | 1 066 | 1 544 | 1 626 | 1 139 | 1 384 | 1 336 | 1 208 | 1 162 | 1 221 | 1 474 | 1 409 | 1 372 |
| Long-term debt | 0 | 0 | 0 | 530 | 353 | 379 | 479 | 354 | 574 | 383 | 192 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 511 | 723 | 1 462 | 2 651 | 1 817 | 1 728 | 1 841 | 1 219 | 898 | 638 | 370 | 422 | 507 | 344 | 457 | 676 |
| Total debt | 538 | 827 | 726 | 1 992 | 3 004 | 2 196 | 2 207 | 2 195 | 1 793 | 1 281 | 830 | 370 | 422 | 507 | 344 | 457 | 676 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Nilsen | Chairman | 0 companies |
| Liv Nilsen | Board of Directors | 0 companies |