| Revenue | NOK 4,1M | -14% |
| EBITDA | NOK 663K | -21% |
| Net profit | NOK 364K | -25% |
| Total assets | NOK 2,5M | +17% |
| Equity | NOK 1,3M | +10% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 574 | 728 | 772 | 1 536 | 1 788 | 2 708 | 3 406 | 2 912 | 2 573 | 3 126 | 2 867 | 2 737 | 1 440 | 3 873 | 4 765 | 4 087 |
| Staff expenses | −0 | −0 | −1 | −691 | −910 | −1 213 | −1 378 | −1 338 | −1 191 | −1 720 | −1 549 | −1 181 | −378 | −2 380 | −2 820 | −2 525 |
| EBITDA | 200 | 329 | 344 | 230 | 231 | 668 | 906 | 704 | 677 | 253 | 190 | 553 | 402 | 498 | 840 | 663 |
| Depreciation & amort. | −3 | −6 | −36 | −114 | −180 | −389 | −309 | −187 | −168 | −112 | −93 | −87 | −51 | −140 | −208 | −190 |
| EBIT | 197 | 323 | 308 | 117 | 51 | 279 | 597 | 517 | 509 | 140 | 97 | 466 | 351 | 358 | 632 | 473 |
| Net financials | 0 | −1 | 0 | 0 | −4 | −2 | −1 | −1 | 0 | 5 | 6 | 6 | 6 | −11 | −9 | −5 |
| Profit before tax | 197 | 322 | 308 | 117 | 46 | 278 | 596 | 516 | 509 | 146 | 103 | 472 | 356 | 347 | 624 | 468 |
| Tax | 52 | 91 | 86 | 33 | 10 | 76 | 160 | 130 | 140 | 33 | 27 | 90 | 80 | 73 | 138 | 104 |
| Net profit | 145 | 232 | 222 | 84 | 37 | 202 | 437 | 386 | 369 | 113 | 77 | 382 | 276 | 274 | 486 | 364 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 667 | 879 | 1 180 | 1 561 | 1 429 | 1 931 | 1 865 | 1 828 | 1 656 | 1 577 | 1 943 | 1 154 | 1 973 | 2 103 | 2 460 |
| Equity | 247 | 478 | 700 | 784 | 771 | 872 | 909 | 945 | 1 314 | 1 127 | 1 204 | 729 | 655 | 728 | 1 214 | 1 338 |
| Long-term debt | 1 | 22 | 69 | 85 | 93 | 58 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 275 | 166 | 65 |
| Short-term debt | 66 | 166 | 111 | 311 | 697 | 499 | 1 009 | 920 | 514 | 529 | 373 | 1 214 | 499 | 970 | 723 | 1 057 |
| Total debt | 67 | 189 | 179 | 396 | 790 | 557 | 1 022 | 920 | 514 | 529 | 373 | 1 214 | 499 | 1 245 | 889 | 1 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell-Eirik Westermann | Deputy Member | 0 companies |
| Jan Inge Westermann | Chairman | 0 companies |
| Bjørn Hallvard Seljeskog | Board of Directors | 0 companies |