Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Make AS
AS
Active
Org 993555002
Sandakerveien 116, 6 Etasje, 0484
Oslo
Computer programming activities
·
NACE 6210
Est. 2009 · 17 years old
21 employees
www.make.as
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
Make AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
49M
36M
24M
12M
0M
2021: 14M
14M
2021
2022: 18M (+29% vs 2021)
18M
+29%
2022
2023: 27M (+50% vs 2022)
27M
+50%
2023
2024: 32M (+19% vs 2023)
32M
+19%
2024
2025: 39M (+22% vs 2024)
39M
+22%
2025
EBITDA
NOK millions
7M
6M
4M
2M
0M
2021: 2M
2M
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: 3M (+200% vs 2022)
3M
+200%
2023
2024: 6M (+100% vs 2023)
6M
+100%
2024
2025: 2M (-67% vs 2024)
2M
-67%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
39 151
32 150
27 207
18 205
14 456
Staff expenses
−24 563
−17 973
−14 004
−10 519
−7 193
EBITDA
2 155
5 514
2 599
856
1 898
Depreciation & amort.
−184
−168
−96
−38
−15
EBIT
1 971
5 346
2 502
817
1 883
Net financials
908
1 719
109
1
−4
Profit before tax
2 879
7 065
2 611
818
1 878
Tax
499
1 222
575
180
324
Net profit
2 380
5 843
2 036
638
1 554
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
29 222
25 241
17 665
11 483
8 116
Equity
3 000
4 506
663
627
988
Long-term debt
0
0
0
5
1
Short-term debt
26 222
20 735
17 002
10 851
7 127
Total debt
26 222
20 735
17 002
10 856
7 128
Financial ratios
5-year trend
EBITDA margin
5,5 %
This company
15,8 %
Market median
This company
Market median
65% below market
2021
2025
Equity ratio
10,3 %
This company
38,2 %
Market median
This company
Market median
73% below market
2021
2025
Return on equity
79,3 %
This company
18,4 %
Market median
This company
Market median
331% above market
2021
2025
Net profit margin
6,1 %
This company
8,1 %
Market median
This company
Market median
25% below market
2021
2025
Asset turnover
1,34×
This company
1,12×
Market median
This company
Market median
20% above market
2021
2025
Debt / equity
8,74×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Make AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
