| Revenue | NOK 346K | — |
| EBITDA | NOK 89K | +414% |
| Net profit | NOK 92K | +409% |
| Total assets | NOK 19K | +2478% |
| Equity | NOK 2K | +103% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 101 | 789 | 695 | 873 | 1 135 | 558 | 288 | 277 | 281 | 40 | 263 | 915 | 0 | 0 | 0 | 346 |
| Staff expenses | −227 | −190 | −113 | −504 | −763 | −329 | 1 | −2 | −1 | −2 | −68 | −112 | −39 | −0 | −5 | −67 |
| EBITDA | −2 | −50 | 13 | −72 | 5 | −32 | 25 | −5 | −40 | −182 | 49 | 247 | −95 | −50 | −28 | 89 |
| Depreciation & amort. | −3 | −3 | −3 | −2 | −3 | −3 | −3 | −3 | −1 | −0 | −0 | −6 | −8 | −8 | −1 | −0 |
| EBIT | −6 | −53 | 10 | −74 | 1 | −35 | 21 | −9 | −41 | −182 | 49 | 241 | −102 | −57 | −30 | 89 |
| Net financials | 13 | 33 | 25 | 22 | 12 | 16 | −2 | 1 | 0 | 0 | −1 | 0 | −0 | 0 | −0 | 2 |
| Profit before tax | 8 | −20 | 35 | −51 | 14 | −19 | 19 | −8 | −41 | −182 | 49 | 241 | −103 | −57 | −30 | 92 |
| Tax | 9 | 4 | 16 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −24 | 19 | −54 | 14 | −19 | 19 | −8 | −41 | −182 | 49 | 228 | −103 | −57 | −30 | 92 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 356 | 383 | 279 | 293 | 210 | 156 | 149 | 216 | 122 | 49 | 204 | 15 | 6 | 1 | 19 |
| Equity | 99 | 75 | 94 | 40 | 54 | 34 | 54 | 46 | 5 | −176 | −128 | 100 | −2 | −60 | −89 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 281 | 286 | 239 | 240 | 176 | 102 | 52 | 210 | 298 | 177 | 104 | 18 | 66 | 90 | 16 |
| Total debt | 242 | 281 | 289 | 239 | 240 | 176 | 102 | 102 | 210 | 298 | 177 | 104 | 18 | 66 | 90 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grete Espedal | Deputy Member | 0 companies |
| Vidar Sønstrød | Chairman | 0 companies |