| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | +19% |
| Net profit | NOK -46K | -110% |
| Total assets | NOK 1,7M | -46% |
| Equity | NOK 1,7M | -46% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 | −1 | −1 | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 |
| EBITDA | −38 | −36 | −46 | −12 | −56 | −28 | −37 | −35 | −53 | −45 | −60 | −57 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −12 | −10 | −8 | −6 | −5 | −4 | −3 | −13 | −0 |
| EBIT | −38 | −36 | −46 | −12 | −68 | −38 | −45 | −41 | −58 | −49 | −64 | −70 | −46 |
| Net financials | 0 | 0 | 0 | 160 | 320 | 406 | 507 | 304 | 1 141 | 205 | 0 | 537 | 0 |
| Profit before tax | −38 | −36 | −46 | 148 | 252 | 368 | 462 | 263 | 1 083 | 156 | −63 | 468 | −46 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −38 | −36 | −46 | 148 | 252 | 368 | 462 | 263 | 1 083 | 156 | −63 | 468 | −46 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 137 | 2 139 | 3 524 | 3 827 | 3 913 | 4 072 | 4 448 | 3 657 | 3 524 | 4 792 | 3 148 | 1 693 |
| Equity | 63 | 27 | −19 | 129 | 381 | 749 | 1 212 | 1 475 | 2 558 | 2 713 | 2 650 | 3 117 | 1 671 |
| Long-term debt | 0 | 0 | 0 | 3 395 | 3 444 | 3 163 | 2 749 | 2 896 | 1 036 | 810 | 61 | 30 | 21 |
| Short-term debt | 78 | 109 | 1 | 0 | 1 | 1 | 111 | 78 | 63 | 1 | 2 082 | 1 | 1 |
| Total debt | 78 | 109 | 2 158 | 3 395 | 3 445 | 3 164 | 2 860 | 2 974 | 1 099 | 811 | 2 143 | 31 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Fredrik Kvale | Deputy Member | 0 companies |
| Sverre Sørvåg | Chairman | 0 companies |