| Revenue | NOK 151M | -1% |
| EBITDA | NOK 1,3M | -59% |
| Net profit | NOK 1M | -54% |
| Total assets | NOK 34,4M | -7% |
| Equity | NOK 747K | -48% |
| Employees | 649 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 94 129 | 114 272 | 136 720 | 153 076 | 150 997 |
| Staff expenses | −82 929 | −95 386 | −118 231 | −136 889 | −137 316 |
| EBITDA | 7 252 | 12 265 | 10 339 | 3 270 | 1 346 |
| Depreciation & amort. | −23 | −9 | −0 | −0 | −0 |
| EBIT | 7 229 | 12 256 | 10 339 | 3 270 | 1 346 |
| Net financials | −807 | −1 407 | −1 807 | −506 | −35 |
| Profit before tax | 6 422 | 10 849 | 8 532 | 2 764 | 1 311 |
| Tax | 1 417 | 2 388 | 1 878 | 609 | 310 |
| Net profit | 5 005 | 8 461 | 6 654 | 2 155 | 1 001 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 017 | 63 438 | 60 028 | 36 966 | 34 374 |
| Equity | 393 | 413 | 433 | 1 423 | 747 |
| Long-term debt | 0 | 10 823 | 0 | 0 | 0 |
| Short-term debt | 34 624 | 52 203 | 59 595 | 35 543 | 33 627 |
| Total debt | 34 624 | 63 025 | 59 595 | 35 543 | 33 627 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
KG Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
TS Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Egil Aas | Chief Executive Officer | 0 companies |
| Katharine Gude | Chief Executive Officer | 0 companies |
| Torbjørn Sørlie | Chief Executive Officer | 0 companies |
| Alexander Gusev | Chairman | 0 companies |
| Christoph Tarcisio Gerschütz | Chairman | 0 companies |