| Revenue | NOK 443K | -14% |
| EBITDA | NOK 130K | +1494% |
| Net profit | NOK -88K | +76% |
| Total assets | NOK 559K | -14% |
| Equity | NOK -904K | -11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 669 | 528 | 530 | 512 | 443 |
| Staff expenses | −330 | −265 | −224 | −90 | −2 |
| EBITDA | 11 | −105 | −73 | −9 | 130 |
| Depreciation & amort. | −75 | −75 | −72 | −71 | −68 |
| EBIT | −64 | −181 | −145 | −80 | 62 |
| Net financials | −59 | −43 | −60 | −112 | −150 |
| Profit before tax | −123 | −224 | −205 | −192 | −88 |
| Tax | −26 | −48 | −42 | 171 | −0 |
| Net profit | −97 | −176 | −163 | −364 | −88 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 214 | 1 088 | 869 | 647 | 559 |
| Equity | −113 | −289 | −452 | −816 | −904 |
| Long-term debt | 1 258 | 1 151 | 1 155 | 1 216 | 1 142 |
| Short-term debt | 69 | 226 | 166 | 247 | 321 |
| Total debt | 1 327 | 1 377 | 1 321 | 1 463 | 1 463 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2009 |
AH Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Johansen | Chief Executive Officer | 0 companies |
| Anne-Lise Hellesø Johansen | Deputy Member | 0 companies |
| Terje Johansen | Board of Directors | 0 companies |