| Revenue | NOK 3,3B | +8% |
| EBITDA | NOK 410,9M | +10% |
| Net profit | NOK 347,3M | +14% |
| Total assets | NOK 960,7M | +6% |
| Equity | NOK 295,8M | +3% |
| Employees | 1270 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 237 806 | 1 402 632 | 1 509 389 | 1 592 356 | 1 749 643 | 1 874 095 | 2 058 104 | 2 199 301 | 2 385 286 | 2 741 195 | 3 068 986 | 3 310 058 |
| Staff expenses | −0 | −796 024 | −874 768 | −912 880 | −964 385 | −1 099 587 | −1 224 432 | −1 331 712 | −1 362 997 | −1 468 997 | −1 729 091 | −1 974 641 | −2 099 948 |
| EBITDA | 0 | 104 728 | 184 274 | 234 132 | 269 971 | 246 887 | 224 257 | 246 041 | 377 819 | 398 385 | 407 067 | 371 964 | 410 869 |
| Depreciation & amort. | −0 | −0 | −79 838 | −67 754 | −67 699 | −41 170 | −42 420 | −48 152 | −46 204 | −58 489 | −56 001 | −67 699 | −66 107 |
| EBIT | 0 | 104 728 | 104 436 | 166 378 | 202 272 | 205 717 | 181 837 | 197 889 | 331 615 | 339 896 | 351 066 | 304 265 | 344 762 |
| Net financials | 2 | −4 122 | −7 535 | −4 389 | −1 677 | −667 | −2 002 | −2 085 | −968 | 406 | −4 403 | 1 904 | 3 324 |
| Profit before tax | 2 | 100 606 | 96 901 | 161 989 | 200 595 | 205 050 | 179 835 | 195 804 | 330 647 | 340 302 | 346 663 | 306 168 | 348 085 |
| Tax | 0 | 241 | 260 | 485 | 509 | 492 | 531 | 429 | 726 | 749 | 763 | 674 | 765 |
| Net profit | 1 | 100 365 | 96 641 | 161 504 | 200 086 | 204 558 | 179 304 | 195 375 | 329 922 | 339 553 | 345 900 | 305 495 | 347 320 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 592 733 | 561 104 | 539 141 | 517 046 | 572 184 | 597 788 | 668 686 | 855 659 | 834 227 | 906 624 | 903 379 | 960 730 |
| Equity | 161 | 133 187 | 110 192 | 175 184 | 215 493 | 207 902 | 182 135 | 178 633 | 390 536 | 357 425 | 371 984 | 287 896 | 295 806 |
| Long-term debt | 0 | 199 295 | 141 462 | 90 776 | 29 162 | 20 645 | 14 682 | 53 698 | 53 998 | 37 651 | 21 971 | 13 307 | 5 142 |
| Short-term debt | 0 | 260 251 | 309 450 | 273 181 | 272 392 | 343 638 | 397 190 | 433 051 | 408 047 | 436 248 | 509 845 | 598 833 | 657 043 |
| Total debt | 0 | 459 546 | 450 912 | 363 957 | 301 554 | 364 283 | 411 872 | 486 748 | 462 044 | 473 898 | 531 817 | 612 140 | 662 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PG Deputy Member | Deputy Member | 2020 | — | — |
KK Deputy Member | Deputy Member | 2024 | — | — |
MH Deputy Member | Deputy Member | 2022 | — | — |
MH Deputy Member | Deputy Member | 2024 | — | — |
BK Deputy Member | Deputy Member | 2020 | — | — |
TR Deputy Member | Deputy Member | 2024 | — | — |
KV Deputy Member | Deputy Member | 2022 | — | — |
TD Deputy Member | Deputy Member | 2024 | — | — |
SH Deputy Member | Deputy Member | 2022 | — | — |
SH Deputy Member | Deputy Member | 2020 | — | — |
HK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BDO AS | Company | 12.3% | 12.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Aasen | Chief Executive Officer | 0 companies |
| Pål Gudmund Berven | Deputy Member | 0 companies |
| Kevin Koroma | Deputy Member | 0 companies |
| Mathias Hegna | Deputy Member | 0 companies |
| Mia Hermanseter-Elvenes | Deputy Member | 0 companies |
| Bente Kristin Malmo | Deputy Member | 0 companies |
| Tonje Renate Hustøft | Deputy Member | 0 companies |
| Kristine Vasseng | Deputy Member | 0 companies |
| Tobias Dypaune | Deputy Member | 0 companies |
| Sondre Halset | Deputy Member | 0 companies |
| Stig Hagen | Deputy Member | 0 companies |
| Hilde Kristin Nordby Raffelsen | Deputy Member | 0 companies |
| Solveig Bø Dalstø | Board of Directors | 0 companies |
| Vidar Såheim | Board of Directors | 0 companies |
| Norunn Byrkjeland | Board of Directors | 0 companies |
| Cathrine Sæther Karlsen | Board of Directors | 0 companies |
| Ingjer Ofstad | Chairman | 0 companies |
| Henrik Dagestad | Deputy Chairman | 0 companies |
| Anne Merete Vorpenes | Board of Directors | 0 companies |
| Knut Aksel Haugen | Board of Directors | 0 companies |
| Kåre Rødssæteren | Board of Directors | 0 companies |
| Yngve Gjethammer | Board of Directors | 0 companies |
| Håvard Tysdal | Board of Directors | 0 companies |
| Elise Aune Wallum | Board of Directors | 0 companies |
| Cecilie Kristensen | Board of Directors | 0 companies |
| Børre Skisland | Board of Directors | 0 companies |
| Kristine Schultz Vasseng | Board of Directors | 0 companies |
| Svein Zwygart | Board of Directors | 0 companies |
| Arne Inge Almklov | Board of Directors | 0 companies |
| Helene Johannessen | Board of Directors | 0 companies |
| Hilde Kristin Nordby | Board of Directors | 0 companies |
| Terje Eggum Adolfsen | Board of Directors | 0 companies |
| Eirik Tveit | Board of Directors | 0 companies |
| Ingrid Lønmo Cappelen | Board of Directors | 0 companies |