| Revenue | NOK 526K | +144% |
| EBITDA | NOK -632K | +18% |
| Net profit | NOK -133K | -260% |
| Total assets | NOK 49,6M | +1% |
| Equity | NOK -5,5M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 661 | 1 405 | 230 | 215 | 526 |
| Staff expenses | −452 | −557 | −670 | −768 | −958 |
| EBITDA | −48 | 655 | −649 | −771 | −632 |
| Depreciation & amort. | −287 | −256 | −224 | −224 | −144 |
| EBIT | −336 | 400 | −874 | −995 | −776 |
| Net financials | −1 140 | 1 781 | 3 361 | 1 031 | 605 |
| Profit before tax | −1 476 | 2 180 | 2 487 | 36 | −171 |
| Tax | 176 | 153 | −39 | −48 | −38 |
| Net profit | −1 652 | 2 027 | 2 526 | 83 | −133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 116 | 45 028 | 46 116 | 49 139 | 49 558 |
| Equity | −10 001 | −7 974 | −5 448 | −5 365 | −5 498 |
| Long-term debt | 54 934 | 52 814 | 51 394 | 54 349 | 54 713 |
| Short-term debt | 183 | 188 | 170 | 154 | 343 |
| Total debt | 55 117 | 53 002 | 51 564 | 54 503 | 55 056 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TJ Deputy Member | Deputy Member | 2009 |
OA Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Johannessen | Deputy Member | 0 companies |
| Ole Andre Haugland | Chief Executive Officer | 0 companies |
| Kenneth Haugland | Chairman | 0 companies |