| Revenue | NOK 3,4M | +36% |
| EBITDA | NOK -1,1M | +11% |
| Net profit | NOK -1M | -11% |
| Total assets | NOK 3M | -31% |
| Equity | NOK 544K | +32% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 491 | 3 176 | 2 878 | 2 521 | 3 439 |
| Staff expenses | −753 | −1 878 | −1 233 | −1 203 | −1 718 |
| EBITDA | 187 | −988 | −1 589 | −1 192 | −1 066 |
| Depreciation & amort. | −13 | −18 | −227 | −256 | −266 |
| EBIT | 174 | −1 006 | −1 816 | −1 448 | −1 332 |
| Net financials | −2 | −0 | −1 | −2 | 1 |
| Profit before tax | 172 | −1 006 | −1 817 | −1 450 | −1 332 |
| Tax | −77 | 77 | −495 | −513 | −293 |
| Net profit | 249 | −1 083 | −1 322 | −937 | −1 039 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 339 | 2 201 | 3 963 | 4 385 | 3 047 |
| Equity | 50 | −1 033 | −600 | 413 | 544 |
| Long-term debt | 1 465 | 1 250 | 1 035 | 857 | 74 |
| Short-term debt | 825 | 1 983 | 3 528 | 3 115 | 2 429 |
| Total debt | 2 290 | 3 234 | 4 563 | 3 972 | 2 503 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Engmo | Board of Directors | 0 companies |
| Tore Johan Myklevold | Chairman | 0 companies |