| Revenue | NOK 37,5M | +10% |
| EBITDA | NOK 8,3M | +319% |
| Net profit | NOK 6,5M | +205% |
| Total assets | NOK 39,9M | +27% |
| Equity | NOK 2,3M | +170% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 971 | 0 | 0 | 32 089 | 34 720 | 25 748 | 24 677 | 34 072 | 37 528 |
| Staff expenses | −4 341 | −0 | −0 | −5 612 | −6 029 | −7 123 | −7 155 | −8 280 | −5 039 |
| EBITDA | 568 | 0 | 0 | −5 270 | −7 235 | 254 | 3 705 | −3 763 | 8 252 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −235 | −343 | −518 | −594 |
| EBIT | 568 | 0 | 0 | −5 270 | −7 235 | 19 | 3 363 | −4 281 | 7 658 |
| Net financials | −419 | 0 | 0 | −635 | −645 | −936 | −891 | −586 | −926 |
| Profit before tax | 149 | 0 | 0 | −5 904 | −7 880 | −916 | 2 471 | −4 867 | 6 732 |
| Tax | 69 | −0 | −0 | −1 594 | 1 209 | −1 966 | 696 | 1 270 | 278 |
| Net profit | 80 | 0 | 0 | −4 310 | −9 089 | 1 050 | 1 775 | −6 136 | 6 454 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 945 | — | — | 26 297 | 28 912 | 32 307 | 29 518 | 31 334 | 39 937 |
| Equity | 2 882 | — | — | −981 | −4 987 | 1 062 | 2 837 | −3 299 | 2 302 |
| Long-term debt | 0 | 0 | 0 | 7 070 | 7 070 | 8 334 | 6 886 | 7 099 | 7 082 |
| Short-term debt | 8 536 | 0 | 0 | 20 209 | 26 830 | 22 910 | 19 794 | 27 534 | 30 552 |
| Total debt | 15 063 | 0 | 0 | 27 279 | 33 900 | 31 244 | 26 680 | 34 633 | 37 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Deputy Member | Deputy Member | 2009 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grete Dahlberg | Deputy Member | 0 companies |
| Stein Johan Dahlberg | Chief Executive Officer | 0 companies |