| Revenue | NOK 19,7M | +22% |
| EBITDA | NOK 2,6M | +68% |
| Net profit | NOK 1,9M | +50% |
| Total assets | NOK 7,1M | +32% |
| Equity | NOK 1,1M | +9% |
| Employees | 12 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 605 | 2 809 | 3 809 | 4 474 | 5 055 | 5 077 | 5 836 | 7 575 | 11 143 | 11 290 | 11 973 | 11 986 | 12 147 | 13 215 | 16 207 | 19 724 |
| Staff expenses | −1 255 | −2 049 | −2 609 | −3 220 | −3 424 | −3 026 | −3 480 | −4 726 | −6 379 | −6 520 | −7 218 | −6 632 | −6 453 | −6 931 | −10 345 | −13 093 |
| EBITDA | 108 | 196 | 142 | 37 | 165 | 531 | 674 | 842 | 1 728 | 2 111 | 1 456 | 1 985 | 2 461 | 2 564 | 1 571 | 2 631 |
| Depreciation & amort. | −0 | −0 | −0 | −23 | −40 | −46 | −134 | −144 | −149 | −132 | −192 | −253 | −231 | −198 | −223 | −252 |
| EBIT | 108 | 196 | 142 | 13 | 125 | 485 | 540 | 698 | 1 579 | 1 978 | 1 264 | 1 732 | 2 230 | 2 366 | 1 347 | 2 379 |
| Net financials | −2 | 3 | 5 | −0 | 7 | 9 | −3 | −3 | −2 | −1 | −7 | −10 | −0 | 4 | −18 | 47 |
| Profit before tax | 106 | 199 | 148 | 13 | 131 | 494 | 537 | 695 | 1 577 | 1 977 | 1 257 | 1 722 | 2 230 | 2 370 | 1 330 | 2 426 |
| Tax | 30 | 53 | 59 | −0 | 31 | 134 | 142 | 176 | 380 | 457 | 277 | 379 | 491 | 521 | 65 | 533 |
| Net profit | 76 | 146 | 89 | 13 | 100 | 360 | 395 | 520 | 1 197 | 1 520 | 980 | 1 343 | 1 739 | 1 848 | 1 265 | 1 893 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 851 | 1 053 | 1 217 | 1 581 | 1 679 | 2 323 | 2 830 | 4 131 | 4 621 | 5 352 | 5 071 | 5 480 | 6 024 | 5 417 | 7 143 |
| Equity | 183 | 166 | 255 | 268 | 369 | 429 | 434 | 454 | 551 | 721 | 801 | 844 | 1 083 | 1 231 | 1 006 | 1 098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 460 | 347 | 238 | 130 | 940 | 764 | 545 | 351 | 155 | 0 |
| Short-term debt | 363 | 684 | 797 | 948 | 1 212 | 1 250 | 1 429 | 2 029 | 3 342 | 3 770 | 3 611 | 3 463 | 3 852 | 4 442 | 4 256 | 6 045 |
| Total debt | 363 | 684 | 797 | 948 | 1 212 | 1 250 | 1 889 | 2 376 | 3 581 | 3 900 | 4 551 | 4 227 | 4 397 | 4 793 | 4 411 | 6 045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
VA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Veronika Annie Nyhus | Chief Executive Officer | 0 companies |
| Veronika Annie Eilertsen | Chief Executive Officer | 0 companies |
| Frode Løvmoen Nyhus | Chairman | 0 companies |