| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -27% |
| Net profit | NOK 6K | +121% |
| Total assets | NOK 770K | +37% |
| Equity | NOK -134K | +52% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −16 | −18 | −18 | −13 | −12 | −26 | −28 | −7 | −31 | −28 | −26 | −19 | −20 | −20 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −16 | −18 | −18 | −13 | −12 | −26 | −28 | −7 | −31 | −28 | −26 | −19 | −20 | −20 | −25 |
| Net financials | −3 | −5 | −5 | 0 | 0 | 0 | −6 | −7 | −7 | −7 | −7 | 0 | −16 | −8 | −8 | −8 |
| Profit before tax | −7 | −21 | −24 | −17 | −13 | −12 | −32 | −35 | −13 | −37 | −35 | −26 | −36 | −28 | −28 | −34 |
| Tax | 19 | −2 | −0 | −0 | −165 | −14 | 23 | 24 | 31 | 22 | 1 | 124 | 48 | −95 | −0 | −39 |
| Net profit | −25 | −20 | −24 | −17 | 152 | 2 | −55 | −58 | −45 | −60 | −36 | −150 | −83 | 67 | −28 | 6 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 615 | 595 | 590 | 729 | 732 | 783 | 740 | 693 | 640 | 722 | 635 | 600 | 580 | 560 | 770 |
| Equity | 75 | 55 | 32 | 14 | 166 | 168 | 114 | 55 | 10 | −49 | −85 | −235 | −318 | −252 | −280 | −134 |
| Long-term debt | 0 | 0 | 0 | 563 | 563 | 563 | 669 | 676 | 683 | 690 | 807 | 853 | 917 | 831 | 839 | 898 |
| Short-term debt | 21 | 0 | 0 | 13 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 6 |
| Total debt | 573 | 560 | 563 | 576 | 563 | 563 | 669 | 685 | 683 | 690 | 807 | 870 | 918 | 832 | 840 | 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holstein Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Mosvold | Deputy Member | 0 companies |
| John David Mosvold | Chairman | 0 companies |