| Revenue | NOK 16,8M | +12% |
| EBITDA | NOK 2,8M | +3% |
| Net profit | NOK 1,4M | +6% |
| Total assets | NOK 7,9M | +15% |
| Equity | NOK 180K | +114% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 883 | 13 239 | 10 961 | 15 051 | 16 835 |
| Staff expenses | −6 350 | −5 061 | −5 517 | −5 560 | −5 845 |
| EBITDA | 2 166 | 2 309 | 195 | 2 730 | 2 817 |
| Depreciation & amort. | −465 | −394 | −356 | −274 | −351 |
| EBIT | 1 701 | 1 915 | −161 | 2 457 | 2 466 |
| Net financials | −622 | −611 | −660 | −708 | −610 |
| Profit before tax | 1 079 | 1 304 | −821 | 1 749 | 1 856 |
| Tax | −527 | −121 | −181 | 385 | 408 |
| Net profit | 1 606 | 1 425 | −640 | 1 364 | 1 448 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 700 | 7 354 | 7 333 | 6 912 | 7 940 |
| Equity | −3 416 | −1 991 | −2 631 | −1 267 | 180 |
| Long-term debt | 5 848 | 5 469 | 6 096 | 4 593 | 0 |
| Short-term debt | 4 268 | 3 876 | 3 868 | 3 587 | 3 667 |
| Total debt | 10 116 | 9 345 | 9 964 | 8 179 | 7 760 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 2021 |
KF Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Individual | 15% | 15% | 2022 | |
| Individual | 14% | 14% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Morten Fagerheim | Chief Executive Officer | 0 companies |
| Karl Fredrik Albrigtsen | Chief Executive Officer | 0 companies |
| Tor Kristian Fagerheim | Board of Directors | 0 companies |