| Revenue | NOK 366K | -22% |
| EBITDA | NOK -102K | +12% |
| Net profit | NOK -135K | +7% |
| Total assets | NOK 491K | -31% |
| Equity | NOK -1,1M | -14% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 5 | 0 | 283 | 0 | 526 | 1 602 | 7 | 282 | 130 | 17 | 467 | 366 |
| Staff expenses | −145 | −4 | −0 | −0 | −0 | −120 | −1 | −2 | −0 | −0 | −0 | −1 | −0 |
| EBITDA | −21 | −112 | −9 | 247 | 0 | 124 | 515 | −266 | −70 | −252 | −398 | −116 | −102 |
| Depreciation & amort. | −14 | −0 | −0 | −8 | −0 | −23 | −70 | −62 | −61 | −52 | −40 | −30 | −31 |
| EBIT | −35 | −112 | −9 | 239 | 0 | 102 | 446 | −328 | −131 | −304 | −438 | −146 | −133 |
| Net financials | 0 | −8 | 2 | 0 | 0 | −15 | −21 | −13 | −7 | −14 | −4 | −0 | −2 |
| Profit before tax | −35 | −121 | −8 | 239 | 0 | 87 | 425 | −341 | −138 | −319 | −442 | −146 | −135 |
| Tax | −10 | 10 | −0 | 22 | −0 | 23 | 135 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −25 | −130 | −8 | 217 | 0 | 64 | 290 | −341 | −138 | −319 | −442 | −146 | −135 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 0 | 2 | 381 | — | 415 | 965 | 741 | 731 | 993 | 906 | 710 | 491 |
| Equity | 75 | −56 | −63 | 154 | — | 224 | 414 | 73 | −65 | −383 | −825 | −971 | −1 106 |
| Long-term debt | 0 | 0 | 0 | 56 | 0 | 0 | 259 | 191 | 115 | 48 | 27 | 0 | 0 |
| Short-term debt | 84 | 56 | 66 | 171 | 0 | 191 | 292 | 477 | 680 | 1 328 | 1 703 | 1 681 | 1 597 |
| Total debt | 84 | 56 | 66 | 227 | 0 | 191 | 551 | 668 | 795 | 1 377 | 1 730 | 1 681 | 1 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Norum Larsen | Chief Executive Officer | 0 companies |
| Trond Charles Kvale | Chairman | 0 companies |