| Revenue | NOK 782K | -13% |
| EBITDA | NOK 675K | +4% |
| Net profit | NOK 576K | +5% |
| Total assets | NOK 2,3M | +13% |
| Equity | NOK 1,7M | +17% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 199 | 1 514 | 825 | 1 425 | 0 | 706 | 867 | 1 031 | 1 075 | 835 | 741 | 684 | 685 | 690 | 852 | 899 | 782 |
| Staff expenses | −424 | −586 | −589 | −688 | −0 | −415 | −603 | −581 | −688 | −701 | −640 | −354 | −147 | −144 | −172 | −151 | −0 |
| EBITDA | 157 | 91 | 5 | 223 | 0 | 60 | 74 | 303 | 260 | 43 | 34 | 260 | 461 | 463 | 591 | 649 | 675 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 157 | 91 | 5 | 223 | 0 | 60 | 74 | 303 | 260 | 43 | 34 | 260 | 461 | 463 | 591 | 649 | 675 |
| Net financials | 0 | 4 | 8 | 1 | 0 | 2 | 4 | 2 | 3 | 2 | 4 | 5 | 0 | 7 | 30 | 51 | 64 |
| Profit before tax | 158 | 95 | 12 | 224 | 0 | 62 | 77 | 305 | 263 | 45 | 37 | 265 | 462 | 470 | 621 | 700 | 739 |
| Tax | 42 | 27 | 3 | 63 | −0 | 17 | 30 | 76 | 63 | 10 | 8 | 58 | 51 | 104 | −0 | 154 | 162 |
| Net profit | 115 | 68 | 9 | 161 | 0 | 45 | 47 | 229 | 200 | 35 | 29 | 207 | 410 | 367 | 621 | 546 | 576 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 446 | 499 | 791 | — | 574 | 675 | 971 | 956 | 774 | 795 | 978 | 1 223 | 1 337 | 1 690 | 2 017 | 2 274 |
| Equity | 215 | 284 | 293 | 354 | — | 419 | 483 | 511 | 561 | 596 | 625 | 632 | 842 | 959 | 1 243 | 1 487 | 1 741 |
| Long-term debt | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 161 | 205 | 437 | 0 | 155 | 192 | 460 | 395 | 179 | 170 | 346 | 381 | 378 | 447 | 530 | 534 |
| Total debt | 243 | 163 | 207 | 437 | 0 | 155 | 192 | 460 | 395 | 179 | 170 | 346 | 381 | 378 | 447 | 530 | 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KH Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Kopperud | Chief Executive Officer | 0 companies |
| Kari Hope | Deputy Member | 0 companies |