| Revenue | NOK 18,3M | -31% |
| EBITDA | NOK -3,5M | +30% |
| Net profit | NOK -2,8M | +30% |
| Total assets | NOK 4,4M | -38% |
| Equity | NOK 98K | -2% |
| Employees | 23 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 165 | 19 541 | 11 448 | 9 472 | 9 390 | 8 846 | 15 274 | 16 057 | 9 795 | 12 192 | 17 619 | 21 780 | 23 714 | 15 441 | 26 654 | 18 286 |
| Staff expenses | −6 592 | −6 918 | −4 217 | −3 373 | −3 459 | −2 985 | −5 567 | −6 402 | −4 205 | −3 848 | −6 320 | −8 718 | −10 667 | −7 233 | −11 064 | −8 636 |
| EBITDA | −2 582 | −3 954 | −2 657 | −1 714 | −1 719 | −1 258 | −2 482 | −3 388 | −2 520 | −992 | −1 699 | −4 098 | −5 627 | −4 392 | −5 024 | −3 501 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −18 |
| EBIT | −2 582 | −3 954 | −2 657 | −1 714 | −1 719 | −1 258 | −2 482 | −3 388 | −2 520 | −992 | −1 699 | −4 098 | −5 627 | −4 392 | −5 026 | −3 519 |
| Net financials | −14 | 136 | 24 | 7 | −8 | 6 | 5 | −13 | −1 | −34 | −7 | −43 | −68 | −88 | −129 | −110 |
| Profit before tax | −2 596 | −3 818 | −2 633 | −1 707 | −1 728 | −1 252 | −2 477 | −3 401 | −2 522 | −1 026 | −1 706 | −4 141 | −5 696 | −4 480 | −5 154 | −3 629 |
| Tax | −729 | −1 064 | −726 | −459 | −451 | −329 | −610 | −811 | −568 | −221 | −375 | −883 | −1 244 | −978 | −1 114 | −798 |
| Net profit | −1 866 | −2 753 | −1 907 | −1 248 | −1 276 | −924 | −1 868 | −2 590 | −1 954 | −805 | −1 331 | −3 259 | −4 452 | −3 502 | −4 041 | −2 830 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 698 | 8 467 | 1 075 | 1 873 | 2 252 | 2 396 | 4 895 | 3 803 | 3 583 | 1 759 | 2 883 | 3 822 | 3 161 | 5 589 | 7 086 | 4 417 |
| Equity | 109 | 92 | 53 | −14 | −70 | −105 | −144 | −166 | 100 | 80 | 80 | 80 | 39 | 4 | 100 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 589 | 8 375 | 1 022 | 1 887 | 2 322 | 2 501 | 5 039 | 3 969 | 3 483 | 1 679 | 2 804 | 3 742 | 3 122 | 5 585 | 6 986 | 4 319 |
| Total debt | 4 589 | 8 375 | 1 022 | 1 887 | 2 322 | 2 501 | 5 039 | 3 969 | 3 483 | 1 679 | 2 804 | 3 742 | 3 122 | 5 585 | 6 986 | 4 319 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bbno As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Yngve Holen | Chairman | 0 companies |
| Eigil Almenning | Chairman | 0 companies |