| Revenue | NOK 358K | -38% |
| EBITDA | NOK 206K | +36% |
| Net profit | NOK 99K | +68% |
| Total assets | NOK 1,7M | -2% |
| Equity | NOK 1,1M | +10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 269 | 317 | 4 300 | 1 001 | 363 | 394 | 397 | 479 | 968 | 1 104 | 154 | 1 044 | 108 | 574 | 358 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −131 | −0 |
| EBITDA | 32 | 232 | 256 | 427 | −161 | 266 | 287 | 300 | 332 | 798 | 639 | −26 | 979 | 49 | 151 | 206 |
| Depreciation & amort. | −0 | −66 | −76 | −92 | −93 | −93 | −93 | −93 | −93 | −93 | −26 | −26 | −10 | −10 | −51 | −52 |
| EBIT | 32 | 167 | 180 | 334 | −254 | 174 | 194 | 207 | 239 | 705 | 613 | −52 | 969 | 40 | 100 | 154 |
| Net financials | −58 | −98 | −142 | −200 | −181 | −151 | −152 | −199 | −205 | −172 | −145 | −29 | −19 | 6 | −24 | −27 |
| Profit before tax | −25 | 69 | 37 | 134 | −436 | 23 | 42 | 8 | 34 | 534 | 468 | −81 | 949 | 46 | 75 | 127 |
| Tax | −0 | 11 | 10 | 38 | −21 | −0 | 71 | −1 | 5 | 119 | 103 | −18 | 209 | 10 | 17 | 28 |
| Net profit | −25 | 58 | 27 | 96 | −414 | 23 | −29 | 9 | 29 | 414 | 365 | −63 | 741 | 36 | 59 | 99 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 062 | 4 036 | 4 136 | 4 958 | 4 499 | 4 459 | 5 868 | 6 477 | 6 439 | 4 179 | 1 674 | 1 245 | 1 315 | 1 265 | 1 755 | 1 721 |
| Equity | 80 | 138 | 165 | 261 | −154 | −131 | −160 | −151 | −121 | 293 | 658 | 294 | 885 | 921 | 979 | 1 078 |
| Long-term debt | 2 485 | 3 844 | 3 770 | 4 442 | 4 486 | 4 370 | 5 404 | 5 794 | 5 536 | 3 788 | 1 007 | 904 | 322 | 254 | 640 | 514 |
| Short-term debt | 498 | 54 | 202 | 256 | 167 | 220 | 624 | 834 | 1 024 | 98 | 9 | 47 | 108 | 91 | 136 | 129 |
| Total debt | 2 983 | 3 898 | 3 972 | 4 698 | 4 653 | 4 590 | 6 028 | 6 628 | 6 561 | 3 886 | 1 016 | 950 | 430 | 345 | 776 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Margit Sandvin Lofthus | Deputy Member | 0 companies |
| Rune Lofthus | Chairman | 0 companies |