| Revenue | NOK 9,7M | -10% |
| EBITDA | NOK -958K | -373% |
| Net profit | NOK -877K | -568% |
| Total assets | NOK 3,6M | -8% |
| Equity | NOK 812K | -4% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9 162 | 8 047 | 9 396 | 10 822 | 9 746 |
| Staff expenses | −3 070 | −3 114 | −4 218 | −4 695 | −4 494 |
| EBITDA | 813 | −83 | −561 | 351 | −958 |
| Depreciation & amort. | −76 | −43 | −51 | −63 | −93 |
| EBIT | 737 | −126 | −612 | 289 | −1 051 |
| Net financials | −71 | −72 | −66 | −45 | −63 |
| Profit before tax | 666 | −198 | −678 | 244 | −1 114 |
| Tax | 148 | −39 | −141 | 57 | −237 |
| Net profit | 518 | −159 | −537 | 187 | −877 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 479 | 3 815 | 3 199 | 3 908 | 3 582 |
| Equity | 750 | 756 | 785 | 847 | 812 |
| Long-term debt | 1 852 | 1 899 | 1 421 | 1 212 | 1 149 |
| Short-term debt | 877 | 1 159 | 993 | 1 849 | 1 621 |
| Total debt | 2 729 | 3 058 | 2 415 | 3 061 | 2 770 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KF Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
AB Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Freidar Reksen | Chief Executive Officer | 0 companies |
| Anne Bremnes | Chief Executive Officer | 0 companies |
| Stein Olav Sivertsen | Board of Directors | 0 companies |
| Othelie Samdahl Høyem | Board of Directors | 0 companies |
| Stein Gunnar Nilsen | Chairman | 0 companies |
| Lasse Høyem | Chairman | 0 companies |