| Revenue | NOK 19,6M | -20% |
| EBITDA | NOK 791K | -75% |
| Net profit | NOK -7K | -100% |
| Total assets | NOK 4,2M | -44% |
| Equity | NOK -731K | -122% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 301 | 7 403 | 8 498 | 9 893 | 11 729 | 12 918 | 16 997 | 19 616 | 21 690 | 22 874 | 24 500 | 19 640 |
| Staff expenses | −1 643 | −1 379 | −1 654 | −2 288 | −2 887 | −2 932 | −4 716 | −6 353 | −6 404 | −6 936 | −8 619 | −7 541 |
| EBITDA | −475 | 377 | 149 | 558 | 165 | 426 | 1 389 | 1 210 | 2 961 | 2 859 | 3 220 | 791 |
| Depreciation & amort. | −50 | −55 | −98 | −174 | −226 | −226 | −224 | −253 | −376 | −616 | −771 | −717 |
| EBIT | −525 | 321 | 51 | 384 | −61 | 201 | 1 165 | 956 | 2 585 | 2 243 | 2 450 | 73 |
| Net financials | −5 | −7 | −1 | −11 | −1 | −4 | −1 | −32 | −18 | 114 | −10 | −1 |
| Profit before tax | −530 | 314 | 50 | 373 | −62 | 197 | 1 164 | 924 | 2 567 | 2 356 | 2 440 | 72 |
| Tax | −0 | −3 | 17 | 50 | −0 | 80 | 331 | 226 | 596 | 738 | 581 | 80 |
| Net profit | −530 | 318 | 33 | 323 | −62 | 116 | 832 | 699 | 1 971 | 1 618 | 1 858 | −7 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 707 | 951 | 1 230 | 1 488 | 1 482 | 1 769 | 3 937 | 4 954 | 6 178 | 7 055 | 7 507 | 4 192 |
| Equity | −430 | −112 | −80 | 243 | 182 | 298 | −2 870 | −2 171 | −200 | 1 418 | 3 276 | −731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 136 | 1 063 | 1 308 | 1 244 | 1 301 | 1 471 | 6 807 | 7 125 | 6 379 | 5 637 | 4 230 | 4 923 |
| Total debt | 1 136 | 1 063 | 1 310 | 1 245 | 1 301 | 1 471 | 6 807 | 7 125 | 6 379 | 5 637 | 4 230 | 4 923 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cevdet Bogatekin | Chairman | 0 companies |