| Revenue | NOK 184,5M | +11% |
| EBITDA | NOK 30,1M | +16% |
| Net profit | NOK 23,5M | +16% |
| Total assets | NOK 129,6M | +22% |
| Equity | NOK 17,1M | +12% |
| Employees | 104 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 117 012 | 139 892 | 157 965 | 165 963 | 184 466 |
| Staff expenses | −75 716 | −86 412 | −102 768 | −113 960 | −121 462 |
| EBITDA | 24 086 | 29 447 | 25 766 | 25 948 | 30 111 |
| Depreciation & amort. | −329 | −1 022 | −1 223 | −1 304 | −1 551 |
| EBIT | 23 758 | 28 425 | 24 543 | 24 644 | 28 560 |
| Net financials | 8 | 59 | 476 | 1 320 | 1 624 |
| Profit before tax | 23 766 | 28 484 | 25 019 | 25 964 | 30 183 |
| Tax | 5 235 | 6 272 | 5 516 | 5 714 | 6 652 |
| Net profit | 18 530 | 22 213 | 19 503 | 20 249 | 23 531 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 81 032 | 90 287 | 102 058 | 106 640 | 129 571 |
| Equity | 8 997 | 9 831 | 7 436 | 15 257 | 17 137 |
| Long-term debt | 32 | 15 | 1 | 0 | 0 |
| Short-term debt | 72 003 | 80 442 | 94 622 | 91 383 | 112 434 |
| Total debt | 72 035 | 80 457 | 94 622 | 91 383 | 112 434 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IG Deputy Member | Deputy Member | 2024 |
AH Deputy Member | Deputy Member | 2024 |
RS Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
HI Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15.83% | 15.83% | 2024 | |
| Individual | 15.83% | 15.83% | 2024 | |
| Company | 15.83% | 15.83% | 2024 | |
| Company | 15.83% | 15.83% | 2024 | |
| Individual | 3.62% | 3.62% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 2.72% | 2.72% | 2024 | |
| Individual | 2.61% | 2.61% | 2024 | |
| Individual | 2.51% | 2.51% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.06% | 2.06% | 2024 | |
| Individual | 1.93% | 1.93% | 2024 | |
| Individual | 1.81% | 1.81% | 2024 | |
| Company | 1.62% | 1.62% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.57% | 1.57% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.06% | 1.06% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanna Isabel Løyland | Deputy Member | 0 companies |
| Ingrid Gaarder Harsheim | Deputy Member | 0 companies |
| Alexander Huth | Deputy Member | 0 companies |
| Rolf Sverre Asp | Chief Executive Officer | 0 companies |
| Line Smart Bakken | Board of Directors | 0 companies |
| Johannes Bjørnstad Tyrihjell | Board of Directors | 0 companies |
| Gro Karin Mæle Liane | Board of Directors | 0 companies |
| Jostein Vik Skaar | Board of Directors | 0 companies |
| Erik Magnus Sæther | Board of Directors | 0 companies |