| Revenue | NOK 38M | +490% |
| EBITDA | NOK 2,2M | +839% |
| Net profit | NOK 1,4M | +648% |
| Total assets | NOK 5,4M | +253% |
| Equity | NOK 1,1M | +478% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 986 | 6 036 | 6 532 | 6 453 | 38 048 |
| Staff expenses | −1 979 | −1 957 | −2 455 | −2 515 | −4 289 |
| EBITDA | −460 | 5 | −43 | −293 | 2 163 |
| Depreciation & amort. | −57 | −39 | −34 | −40 | −99 |
| EBIT | −517 | −34 | −76 | −333 | 2 064 |
| Net financials | 4 | −7 | 5 | 2 | −250 |
| Profit before tax | −512 | −41 | −71 | −331 | 1 814 |
| Tax | 34 | −9 | −16 | −73 | 399 |
| Net profit | −546 | −32 | −56 | −258 | 1 415 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 336 | 1 263 | 1 410 | 1 538 | 5 427 |
| Equity | 50 | 18 | −38 | −296 | 1 118 |
| Long-term debt | 0 | 0 | 204 | 184 | 419 |
| Short-term debt | 1 286 | 1 246 | 1 244 | 1 650 | 3 889 |
| Total debt | 1 286 | 1 246 | 1 448 | 1 834 | 4 308 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
RS Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Deputy Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Johansen Øien | Chief Executive Officer | 0 companies |
| Jon Andor Hovdal | Chief Executive Officer | 0 companies |
| Robin Strømskag Ryggvik | Chief Executive Officer | 0 companies |
| Bente Ertsgaard | Board of Directors | 0 companies |
| Leif Anders Hastadklev | Chairman | 0 companies |
| Jan Christer Brænne | Deputy Chairman | 0 companies |
| Stig Joar Hovdal | Board of Directors | 0 companies |