| Revenue | NOK 55,9M | +11% |
| EBITDA | NOK 23,8M | +28% |
| Net profit | NOK 16,4M | +23% |
| Total assets | NOK 49,4M | +83% |
| Equity | NOK 17M | -2% |
| Employees | 43 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | 1 975 | 2 963 | 5 921 | 9 996 | 12 821 | 10 999 | 12 370 | 13 695 | 18 501 | 24 131 | 26 150 | 31 692 | 41 994 | 50 551 | 55 866 |
| Staff expenses | −0 | −761 | −1 566 | −3 320 | −5 486 | −7 706 | −6 829 | −6 985 | −7 743 | −7 776 | −9 251 | −12 367 | −14 358 | −18 178 | −24 916 | −25 282 |
| EBITDA | −145 | 174 | 1 272 | 1 523 | 2 345 | 2 288 | 1 866 | 2 491 | 3 184 | 7 502 | 10 786 | 10 166 | 13 455 | 16 670 | 18 680 | 23 842 |
| Depreciation & amort. | −0 | −0 | −622 | −37 | −100 | −175 | −168 | −213 | −158 | −236 | −266 | −425 | −569 | −1 074 | −2 506 | −3 839 |
| EBIT | −145 | 174 | 650 | 1 486 | 2 244 | 2 112 | 1 698 | 2 278 | 3 026 | 7 266 | 10 520 | 9 741 | 12 886 | 15 596 | 16 175 | 20 003 |
| Net financials | −13 | −19 | −13 | 4 | 35 | 71 | 35 | 22 | 16 | 37 | 106 | 43 | 3 | 148 | 823 | 823 |
| Profit before tax | −158 | 155 | 637 | 1 489 | 2 279 | 2 183 | 1 733 | 2 300 | 3 042 | 7 303 | 10 626 | 9 784 | 12 889 | 15 744 | 16 998 | 20 826 |
| Tax | −44 | 43 | 179 | 417 | 638 | 591 | 471 | 583 | 736 | 1 683 | 2 340 | 2 160 | 2 839 | 3 445 | 3 614 | 4 412 |
| Net profit | −114 | 111 | 458 | 1 072 | 1 641 | 1 592 | 1 262 | 1 717 | 2 306 | 5 620 | 8 287 | 7 623 | 10 050 | 12 299 | 13 384 | 16 415 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 878 | 1 339 | 3 685 | 5 836 | 5 938 | 6 676 | 7 198 | 8 432 | 14 395 | 20 111 | 18 411 | 24 693 | 28 259 | 26 960 | 49 376 |
| Equity | — | 97 | 555 | 1 128 | 1 819 | 2 411 | 1 872 | 2 389 | 3 195 | 4 815 | 13 102 | 3 925 | 4 975 | 17 274 | 17 375 | 16 958 |
| Long-term debt | 0 | 0 | 2 | 4 | 10 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 109 | 126 | 0 | 0 |
| Short-term debt | 710 | 781 | 782 | 2 554 | 4 007 | 3 528 | 4 804 | 4 809 | 5 237 | 9 580 | 7 000 | 14 486 | 19 610 | 10 859 | 9 585 | 32 418 |
| Total debt | 710 | 781 | 784 | 2 558 | 4 017 | 3 528 | 4 804 | 4 809 | 5 237 | 9 580 | 7 009 | 14 486 | 19 719 | 10 985 | 9 585 | 32 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hih I As | Company | 99.0% | 99.0% | 2024 |
As Skan-Kontroll | Company | 60.0% | 60.0% | 2022 |
Norsk Sikring As | Company | 10.0% | 10.0% | 2022 |
Lulo Invest As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erling Stausland | Chief Executive Officer | 0 companies |
| Espen Bjørkeng Mærli | Chief Executive Officer | 0 companies |
| Jørn Cato Olsen | Chairman | 0 companies |
| Joakim Stavnes Karlsen | Chairman | 0 companies |
| Danckert Emil Mellbye | Board of Directors | 0 companies |
| Bjørn Sandvik | Board of Directors | 0 companies |
| Jonas Hellandsjø Gjøen | Chairman | 0 companies |