| Revenue | NOK 21,5M | -2% |
| EBITDA | NOK -570K | -124% |
| Net profit | NOK -609K | -137% |
| Total assets | NOK 10,6M | -19% |
| Equity | NOK 6,5M | -9% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 316 | 20 735 | 19 550 | 22 023 | 21 507 |
| Staff expenses | −9 010 | −11 997 | −11 442 | −13 621 | −14 995 |
| EBITDA | 3 947 | 5 226 | 2 948 | 2 421 | −570 |
| Depreciation & amort. | −259 | −394 | −425 | −420 | −339 |
| EBIT | 3 688 | 4 832 | 2 523 | 2 001 | −910 |
| Net financials | 47 | −3 | 15 | 83 | 134 |
| Profit before tax | 3 736 | 4 829 | 2 538 | 2 084 | −775 |
| Tax | 795 | 1 062 | 568 | 459 | −167 |
| Net profit | 2 941 | 3 767 | 1 970 | 1 625 | −609 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 628 | 13 405 | 12 058 | 12 993 | 10 572 |
| Equity | 4 797 | 5 444 | 6 633 | 7 089 | 6 480 |
| Long-term debt | 19 | 11 | 0 | 0 | 0 |
| Short-term debt | 4 812 | 7 950 | 5 424 | 5 904 | 4 092 |
| Total debt | 4 831 | 7 961 | 5 424 | 5 904 | 4 092 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joseph James Berg Axelsen Bergseth | Chief Executive Officer | 0 companies |
| Kai Evjen | Board of Directors | 0 companies |
| Andreas Setting | Chairman | 0 companies |
| Erik Johan Oscar Englund | Board of Directors | 0 companies |
| Svanhild Benedicte Grimstad | Board of Directors | 0 companies |