| Revenue | NOK 1,7M | +49% |
| EBITDA | NOK 190K | +40% |
| Net profit | NOK -71K | -206% |
| Total assets | NOK 1,6M | -15% |
| Equity | NOK 1M | -7% |
| Employees | 14 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 748 | 946 | 985 | 949 | 2 093 | 2 256 | 2 315 | 2 357 | 1 654 | 1 740 | 1 149 | 1 859 | 2 208 | 1 141 | 1 695 |
| Staff expenses | −147 | −219 | −312 | −249 | −320 | −377 | −599 | −845 | −667 | −130 | −138 | −208 | −595 | −1 102 | −222 | −275 |
| EBITDA | −20 | −21 | 40 | 26 | −43 | 791 | 359 | −213 | 260 | 153 | 241 | −203 | 399 | −144 | 136 | 190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −46 | −58 | −58 | −58 | −58 | −60 | −53 | −53 | −54 | −55 | −47 | −54 |
| EBIT | −20 | −21 | 40 | 26 | −89 | 733 | 301 | −271 | 202 | 94 | 188 | −256 | 345 | −199 | 89 | 137 |
| Net financials | −1 | −0 | 1 | 0 | −47 | −75 | −55 | −43 | −37 | −27 | −25 | −30 | −18 | −8 | −3 | −5 |
| Profit before tax | −20 | −21 | 40 | 26 | −135 | 658 | 246 | −314 | 164 | 67 | 163 | −287 | 327 | −207 | 86 | 132 |
| Tax | −7 | −6 | 11 | 7 | −37 | 2 | −5 | −88 | 43 | −26 | −41 | −58 | 72 | −84 | 19 | 203 |
| Net profit | −13 | −15 | 29 | 19 | −99 | 656 | 252 | −225 | 121 | 92 | 205 | −228 | 255 | −123 | 67 | −71 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 115 | 162 | 246 | 1 894 | 2 298 | 2 404 | 2 549 | 2 490 | 2 290 | 2 124 | 1 808 | 2 207 | 2 001 | 1 897 | 1 605 |
| Equity | 87 | 72 | 101 | 120 | 21 | 677 | 928 | 703 | 824 | 916 | 1 121 | 893 | 1 148 | 1 025 | 1 093 | 1 022 |
| Long-term debt | −4 | 0 | 39 | 45 | 1 476 | 1 464 | 1 408 | 1 598 | 1 447 | 1 081 | 951 | 904 | 814 | 720 | 707 | 460 |
| Short-term debt | 31 | 43 | 22 | 81 | 397 | 158 | 68 | 248 | 219 | 292 | 51 | 12 | 245 | 153 | 98 | −9 |
| Total debt | 27 | 43 | 61 | 126 | 1 873 | 1 622 | 1 476 | 1 846 | 1 666 | 1 373 | 1 003 | 915 | 1 060 | 873 | 805 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lise Lyngsaunet Værdal | Chief Executive Officer | 0 companies |
| Per Magnus Værdal | Chairman | 0 companies |
| Marius Værdal | Board of Directors | 0 companies |
| Martin Skrove | Board of Directors | 0 companies |