| Revenue | NOK 47M | +72% |
| EBITDA | NOK 11M | +100% |
| Net profit | NOK 8,5M | +106% |
| Total assets | NOK 22,2M | +46% |
| Equity | NOK 4,9M | +11% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 173 | 5 558 | 5 001 | 12 029 | 9 716 | 12 782 | 9 819 | 14 225 | 22 517 | 27 344 | 46 970 |
| Staff expenses | −415 | −767 | −729 | −1 020 | −1 176 | −1 350 | −1 748 | −2 852 | −2 859 | −2 862 | −4 454 |
| EBITDA | 1 184 | 1 371 | 427 | 2 526 | 955 | 1 575 | 909 | 332 | 5 196 | 5 474 | 10 975 |
| Depreciation & amort. | −21 | −26 | −27 | −19 | −11 | −8 | −8 | −18 | −42 | −53 | −103 |
| EBIT | 1 162 | 1 344 | 400 | 2 507 | 944 | 1 567 | 901 | 313 | 5 154 | 5 421 | 10 872 |
| Net financials | −112 | −24 | −10 | −41 | −56 | −133 | 23 | −42 | −188 | −152 | −4 |
| Profit before tax | 1 050 | 1 320 | 390 | 2 466 | 888 | 1 434 | 924 | 271 | 4 966 | 5 269 | 10 868 |
| Tax | 284 | 359 | 99 | 593 | 208 | 318 | 206 | 280 | 883 | 1 163 | 2 394 |
| Net profit | 766 | 961 | 291 | 1 873 | 681 | 1 116 | 717 | −9 | 4 083 | 4 107 | 8 474 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 344 | 6 223 | 5 280 | 9 708 | 7 461 | 8 531 | 8 991 | 8 468 | 11 889 | 15 187 | 22 180 |
| Equity | 3 557 | 3 789 | 3 893 | 4 625 | 4 613 | 4 614 | 215 | 207 | 4 290 | 4 396 | 4 871 |
| Long-term debt | 575 | 0 | 188 | 167 | 212 | 73 | 5 873 | 5 873 | 4 701 | 3 524 | 2 374 |
| Short-term debt | 1 212 | 2 434 | 1 199 | 4 916 | 2 636 | 3 844 | 2 903 | 2 388 | 2 897 | 7 266 | 14 935 |
| Total debt | 1 787 | 2 434 | 1 387 | 5 083 | 2 848 | 3 917 | 8 776 | 8 261 | 7 599 | 10 791 | 17 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OW Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evxg Eiendom As | Company | 60.0% | 60.0% | 2024 |
Ineed As | Company | 25.0% | 25.0% | 2024 |
Till As | Company | 10.0% | 10.0% | 2024 |
Fredo Holding As | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Wiig | Chief Executive Officer | 0 companies |
| Espen Auestad | Chief Executive Officer | 0 companies |
| Oddmund Wiig | Deputy Member | 0 companies |
| Bjørn Tore Lien | Board of Directors | 0 companies |
| Kenneth Thunheim | Board of Directors | 0 companies |
| Thomas Aunvik | Chairman | 0 companies |
| Kjetil Storhaug Njærheim | Chairman | 0 companies |
| Thomas Nærland | Board of Directors | 0 companies |