| Revenue | NOK 770K | +82% |
| EBITDA | NOK 727K | +90% |
| Net profit | NOK 38K | +115% |
| Total assets | NOK 11M | -1% |
| Equity | NOK 3,1M | +1% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1 240 | 1 240 | 1 240 | 422 | 770 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 158 | 1 171 | 1 132 | 382 | 727 |
| Depreciation & amort. | −342 | −351 | −351 | −351 | −351 |
| EBIT | 816 | 820 | 781 | 31 | 376 |
| Net financials | −301 | −379 | −382 | −349 | −326 |
| Profit before tax | 515 | 441 | 399 | −318 | 49 |
| Tax | 121 | 99 | 88 | −70 | 11 |
| Net profit | 394 | 341 | 311 | −248 | 38 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 12 591 | 11 815 | 11 479 | 11 167 | 11 012 |
| Equity | 2 644 | 2 986 | 3 297 | 3 049 | 3 087 |
| Long-term debt | 8 750 | 8 167 | 7 581 | 7 547 | 7 242 |
| Short-term debt | 1 196 | 662 | 601 | 572 | 682 |
| Total debt | 9 947 | 8 829 | 8 182 | 8 118 | 7 925 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
OS Contact Person | Contact Person | 2022 – 2023 |
PE Deputy Member | Deputy Member | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2012 – 2022 | |
| Chairman | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Erik Sand Grønning | Contact Person | 0 companies |
| Pål Erik Sukuvara Ranheim | Deputy Member | 0 companies |
| Oskar Melvin Sæther Grønning | Board of Directors | 0 companies |
| Liv Lisbeth Sukuvara Ranheim | Board of Directors | 0 companies |
| Tobias Grønning | Board of Directors | 0 companies |
| Erik Anders Ranheim | Chairman | 0 companies |
| Kjell Ivar Åberg | Chairman | 0 companies |