| Revenue | NOK 0 | — |
| EBITDA | NOK -215K | +57% |
| Net profit | NOK 2,5M | -37% |
| Total assets | NOK 18,5M | -40% |
| Equity | NOK 18,5M | -40% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 272 | 89 | 88 | 43 | 31 | 0 | 0 | 230 | 1 333 | 1 451 | 1 903 | 2 417 | 304 | 396 | 0 | 0 |
| Staff expenses | −0 | −15 | −0 | −0 | −0 | −0 | −42 | −0 | −816 | −831 | −732 | −770 | −732 | −809 | −276 | −0 |
| EBITDA | 1 224 | −40 | −45 | −43 | −15 | −22 | −83 | 75 | 314 | 389 | 889 | 1 229 | −1 366 | −561 | −506 | −215 |
| Depreciation & amort. | −0 | −22 | −24 | −18 | −8 | −0 | −0 | −0 | −7 | −6 | −412 | −213 | −174 | −12 | −0 | −0 |
| EBIT | 1 224 | −62 | −69 | −61 | −23 | −22 | −83 | 75 | 307 | 383 | 477 | 1 016 | −1 539 | −573 | −506 | −215 |
| Net financials | 106 | 167 | −260 | 67 | 212 | 228 | −26 | 196 | 102 | 1 228 | 1 654 | 3 223 | 56 883 | −3 501 | 4 511 | 2 752 |
| Profit before tax | 1 330 | 105 | −329 | 6 | 189 | 206 | −110 | 271 | 409 | 1 611 | 2 131 | 4 239 | 55 344 | −4 074 | 4 004 | 2 537 |
| Tax | 353 | 16 | −17 | −17 | −6 | 2 | −18 | 20 | 103 | 84 | 102 | 267 | −0 | −0 | −0 | −0 |
| Net profit | 977 | 89 | −312 | 24 | 195 | 205 | −92 | 251 | 306 | 1 527 | 2 029 | 3 973 | 55 344 | −4 074 | 4 004 | 2 537 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 729 | 1 236 | 865 | 855 | 1 049 | 1 227 | 1 202 | 1 450 | 3 354 | 4 897 | 8 757 | 11 210 | 59 283 | 41 463 | 30 819 | 18 516 |
| Equity | 1 087 | 1 176 | 864 | 888 | 1 083 | 1 288 | 1 196 | 1 447 | 3 153 | 4 680 | 6 159 | 6 905 | 49 949 | 41 275 | 30 779 | 18 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 400 | 2 400 | 0 | 0 | 0 | 0 |
| Short-term debt | 633 | 57 | 1 | −33 | −34 | −61 | 6 | 3 | 201 | 217 | 198 | 1 905 | 9 334 | 188 | 40 | 0 |
| Total debt | 642 | 60 | 1 | −33 | −34 | −61 | 6 | 3 | 201 | 217 | 2 598 | 4 305 | 9 334 | 188 | 40 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Aandstad Ekheim | Deputy Member | 0 companies |
| Jon Ekheim | Chairman | 0 companies |