| Revenue | NOK 215,3M | +16% |
| EBITDA | NOK 9,6M | -35% |
| Net profit | NOK 1,9M | -65% |
| Total assets | NOK 199,9M | +3% |
| Equity | NOK 40,9M | -5% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 915 | 137 184 | 185 295 | 186 169 | 215 321 |
| Staff expenses | −7 000 | −17 318 | −21 922 | −26 178 | −30 617 |
| EBITDA | 11 716 | 27 847 | 16 913 | 14 777 | 9 602 |
| Depreciation & amort. | −568 | −4 479 | −847 | −943 | −1 032 |
| EBIT | 11 148 | 23 368 | 16 065 | 13 833 | 8 569 |
| Net financials | −586 | −966 | −6 624 | −7 269 | −6 419 |
| Profit before tax | 10 563 | 22 402 | 9 441 | 6 565 | 2 150 |
| Tax | 2 222 | 4 735 | 1 977 | 1 267 | 284 |
| Net profit | 8 341 | 17 667 | 7 465 | 5 298 | 1 866 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 136 | 103 601 | 197 554 | 193 173 | 199 905 |
| Equity | 21 885 | 35 230 | 42 695 | 43 203 | 40 862 |
| Long-term debt | 10 851 | 19 820 | 39 076 | 40 928 | 35 104 |
| Short-term debt | 26 401 | 48 551 | 115 784 | 109 041 | 123 939 |
| Total debt | 37 251 | 68 370 | 154 859 | 149 970 | 159 043 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.05% | 26.05% | 2024 | |
| Individual | 20.12% | 20.12% | 2024 | |
| Individual | 19.38% | 19.38% | 2024 | |
| Individual | 18.98% | 18.98% | 2024 | |
Tom Andres | Company | 5% | 5% | 2024 |
| Company | 2.85% | 2.85% | 2024 | |
Run Dog Oy | Company | 2.5% | 2.5% | 2024 |
| Company | 1.43% | 1.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Arnegård | Board of Directors | 0 companies |
| Fredrik Harald Skjøldt | Chairman | 0 companies |