| Revenue | NOK 21,2M | -42% |
| EBITDA | NOK -618K | -111% |
| Net profit | NOK -622K | -115% |
| Total assets | NOK 12,9M | -25% |
| Equity | NOK 7,9M | -7% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 952 | 20 927 | 25 634 | 36 357 | 21 194 |
| Staff expenses | −3 150 | −3 791 | −4 962 | −5 210 | −5 024 |
| EBITDA | 1 811 | 4 991 | 5 738 | 5 394 | −618 |
| Depreciation & amort. | −124 | −116 | −183 | −129 | −99 |
| EBIT | 1 688 | 4 875 | 5 555 | 5 265 | −717 |
| Net financials | −64 | −65 | −47 | −71 | −22 |
| Profit before tax | 1 624 | 4 810 | 5 507 | 5 194 | −739 |
| Tax | 361 | 1 067 | 1 213 | 1 142 | −118 |
| Net profit | 1 263 | 3 743 | 4 294 | 4 052 | −622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 289 | 10 306 | 13 087 | 17 213 | 12 946 |
| Equity | 1 155 | 4 898 | 8 022 | 8 486 | 7 869 |
| Long-term debt | 429 | 322 | 0 | 126 | 0 |
| Short-term debt | 3 704 | 5 086 | 5 065 | 8 601 | 5 077 |
| Total debt | 4 134 | 5 409 | 5 065 | 8 726 | 5 077 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JS Chief Executive Officer | Chief Executive Officer | 2009 |
PG Chief Executive Officer | Chief Executive Officer | 2024 |
TN Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jannike Stensvaag | Chief Executive Officer | 0 companies |
| Petter Gordon Nilsen | Chief Executive Officer | 0 companies |
| Thomas Norman Sann | Chief Executive Officer | 0 companies |
| Andreas Setting | Chairman | 0 companies |
| Petter Ellefsen | Board of Directors | 0 companies |
| Svanhild Benedicte Grimstad | Board of Directors | 0 companies |