| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | -132% |
| Net profit | NOK -2,8M | -18615% |
| Total assets | NOK 2,9M | -50% |
| Equity | NOK -706K | -133% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 0 | 1 977 | 2 460 | 0 | 614 | 80 | 80 | 60 | 55 | 230 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −332 | −1 081 | −229 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −42 | −51 | 1 141 | −475 | −441 | 521 | 30 | 72 | 58 | 49 | −141 | −12 | −60 | −25 | −15 | −35 |
| Depreciation & amort. | −0 | −2 | −561 | −840 | −798 | −210 | −74 | −74 | −0 | −0 | −980 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −42 | −53 | 581 | −1 315 | −1 239 | 311 | −43 | −2 | 58 | 49 | −1 121 | −12 | −60 | −25 | −15 | −35 |
| Net financials | 0 | 0 | 0 | 2 | −95 | 77 | 0 | −311 | 0 | −84 | −2 | −9 | 1 744 | 0 | 0 | −2 800 |
| Profit before tax | −42 | −53 | 581 | −1 313 | −1 334 | 388 | −43 | −313 | 58 | −35 | −1 123 | −21 | 1 685 | −25 | −15 | −2 835 |
| Tax | −0 | −0 | 43 | −481 | −301 | 837 | 16 | −1 | 8 | 105 | −130 | 117 | 23 | −14 | −0 | −0 |
| Net profit | −42 | −53 | 538 | −832 | −1 033 | −449 | −60 | −312 | 50 | −140 | −993 | −137 | 1 661 | −11 | −15 | −2 835 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 1 044 | 3 279 | 3 259 | 1 875 | 1 132 | 1 862 | 1 548 | 1 982 | 2 849 | 1 389 | 1 419 | 5 715 | 5 709 | 5 684 | 2 870 |
| Equity | 68 | 995 | 3 073 | 2 242 | 1 208 | 760 | 1 589 | 1 277 | 1 327 | 1 186 | 194 | 494 | 2 155 | 2 144 | 2 129 | −706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 15 | 9 | 4 | 0 | 880 | 3 519 | 3 565 | 3 552 | 3 578 |
| Short-term debt | 0 | 50 | 206 | 1 017 | 666 | 372 | 256 | 256 | 646 | 1 659 | 1 196 | 45 | 40 | 0 | 3 | −2 |
| Total debt | 0 | 50 | 206 | 1 017 | 666 | 372 | 273 | 271 | 655 | 1 662 | 1 196 | 925 | 3 559 | 3 565 | 3 555 | 3 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T Retnadevi A Thevarajah | Company | 50.0% | 50.0% | 2024 |
Småstølane As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Chandran Gnanakuru | Chief Executive Officer | 0 companies |
| Ove Lerdahl | Chairman | 0 companies |