| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | -265% |
| Net profit | NOK -6K | -265% |
| Total assets | NOK 288K | +0% |
| Equity | NOK 123K | -5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 165 | 8 233 | 9 416 | 12 312 | 192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −464 | −4 009 | −4 856 | −4 820 | −169 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −97 | 573 | 389 | 2 239 | −258 | −61 | −56 | 0 | −32 | −89 | −10 | −3 | −5 | 0 | −2 | −6 |
| Depreciation & amort. | −2 | −23 | −41 | −53 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −99 | 550 | 348 | 2 186 | −258 | −61 | −56 | 0 | −32 | −89 | −10 | −3 | −5 | 0 | −2 | −6 |
| Net financials | −10 | −25 | −18 | −22 | 98 | −0 | 30 | −0 | −1 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −110 | 525 | 330 | 2 163 | −160 | −61 | −26 | −0 | −33 | −89 | −10 | −3 | −5 | 0 | −2 | −6 |
| Tax | −0 | 113 | 119 | 581 | −51 | −16 | −17 | −4 | −11 | −23 | −0 | −0 | −0 | −47 | −0 | −0 |
| Net profit | −110 | 412 | 211 | 1 582 | −109 | −44 | −10 | 4 | −22 | −67 | −10 | −3 | −5 | 47 | −2 | −6 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 | 1 591 | 1 817 | 4 188 | 519 | 512 | 459 | 459 | 377 | 288 | 278 | 278 | 277 | 288 | 288 | 288 |
| Equity | −9 | 159 | 182 | 419 | 240 | 196 | 186 | 190 | 168 | 101 | 91 | 88 | 83 | 131 | 129 | 123 |
| Long-term debt | 0 | 8 | 0 | 248 | 197 | 160 | 119 | 91 | 70 | 47 | 47 | 47 | 47 | 0 | 0 | 168 |
| Short-term debt | 542 | 1 424 | 1 635 | 3 521 | 82 | 156 | 154 | 178 | 139 | 140 | 140 | 143 | 146 | 158 | 160 | −2 |
| Total debt | 542 | 1 432 | 1 635 | 3 769 | 279 | 316 | 273 | 269 | 209 | 187 | 187 | 190 | 193 | 158 | 160 | 166 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pm Oslo Holding As | Company | 50.0% | 50.0% | 2022 |
Mothership As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Skaar | Chairman | 0 companies |
| Hermann Grøv | Board of Directors | 0 companies |
| Paul Cato Mykkeltvedt | Chairman | 0 companies |