| Revenue | NOK 7M | +7% |
| EBITDA | NOK 5,2M | +29% |
| Net profit | NOK -1,8M | +23% |
| Total assets | NOK 74,9M | -3% |
| Equity | NOK 15,6M | +1191% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 036 | 4 414 | 5 723 | 6 068 | 6 750 | 7 258 | 6 463 | 6 562 | 5 763 | 5 543 | 6 709 | 6 521 | 6 951 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 643 | 1 130 | 2 898 | 4 187 | 4 775 | 5 317 | 3 969 | 4 165 | 3 926 | 3 564 | 4 781 | 4 063 | 5 221 |
| Depreciation & amort. | −744 | −1 092 | −1 493 | −1 795 | −1 911 | −1 957 | −2 167 | −2 259 | −2 341 | −2 446 | −2 617 | −2 218 | −2 211 |
| EBIT | −101 | 37 | 1 404 | 2 392 | 2 865 | 3 360 | 1 802 | 1 906 | 1 585 | 1 117 | 2 163 | 1 845 | 3 010 |
| Net financials | −689 | −877 | −1 048 | −1 121 | −3 011 | −2 673 | −2 822 | −3 099 | −2 495 | −2 284 | −3 186 | −4 882 | −5 334 |
| Profit before tax | −790 | −839 | 357 | 1 271 | −146 | 687 | −1 019 | −1 194 | −910 | −1 167 | −1 022 | −3 037 | −2 324 |
| Tax | −220 | −334 | 101 | 127 | −139 | 51 | −338 | −260 | −200 | −257 | −225 | −669 | −511 |
| Net profit | −570 | −506 | 255 | 1 144 | −8 | 636 | −682 | −933 | −710 | −910 | −798 | −2 368 | −1 813 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 595 | 75 933 | 82 089 | 84 410 | 84 657 | 83 172 | 81 125 | 83 650 | 80 357 | 81 082 | 77 198 | 76 987 | 74 914 |
| Equity | 50 643 | 50 134 | 50 389 | 4 619 | 4 612 | 5 247 | 4 566 | 5 994 | 5 284 | 4 374 | 3 577 | 1 209 | 15 608 |
| Long-term debt | 13 161 | 7 925 | 28 180 | 2 701 | 77 770 | 74 546 | 72 413 | 69 746 | 66 956 | 65 009 | 61 404 | 59 045 | 57 688 |
| Short-term debt | 8 791 | 17 874 | 3 519 | 77 089 | 2 275 | 3 379 | 4 146 | 7 909 | 8 116 | 11 699 | 12 217 | 16 734 | 1 617 |
| Total debt | 21 951 | 25 799 | 31 700 | 79 791 | 80 045 | 77 925 | 76 559 | 77 656 | 75 072 | 76 708 | 73 621 | 75 778 | 59 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gmc Eiendom As | Company | 34.0% | 34.0% | 2024 |
Maaseide Eiendomsinvest As | Company | 33.0% | 33.0% | 2024 |
Sand Eiendom As | Company | 33.0% | 33.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Brensdal | Chief Executive Officer | 0 companies |
| Gunnar Tjelta | Chairman | 0 companies |
| Ole Morten Dreyer | Chairman | 0 companies |
| Fredrick Reidar Maaseide | Board of Directors | 0 companies |
| Lars Stangeland | Chairman | 0 companies |
| Bjørn Maaseide | Board of Directors | 0 companies |
| Rune Kenneth Nygård | Board of Directors | 0 companies |
| Olav Sand | Board of Directors | 0 companies |