| Revenue | NOK 30M | +5% |
| EBITDA | NOK 9,4M | +184% |
| Net profit | NOK -5,6M | +49% |
| Total assets | NOK 100,7M | -5% |
| Equity | NOK -17,6M | -47% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 617 | 5 469 | 36 147 | 28 543 | 30 015 |
| Staff expenses | −7 947 | −2 034 | −11 048 | −9 007 | −9 103 |
| EBITDA | 9 053 | −3 534 | 4 827 | 3 304 | 9 380 |
| Depreciation & amort. | −1 673 | −3 021 | −6 522 | −6 421 | −6 953 |
| EBIT | 7 380 | −6 556 | −1 695 | −3 117 | 2 426 |
| Net financials | −2 749 | −2 656 | −4 396 | −7 859 | −8 073 |
| Profit before tax | 4 631 | −9 211 | −6 091 | −10 976 | −5 647 |
| Tax | 1 021 | −673 | −0 | −0 | −0 |
| Net profit | 3 610 | −8 539 | −6 091 | −10 976 | −5 647 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 108 759 | 133 368 | 123 677 | 106 069 | 100 740 |
| Equity | 13 638 | 5 100 | −991 | −11 967 | −17 614 |
| Long-term debt | 90 629 | 125 514 | 120 027 | 115 818 | 114 066 |
| Short-term debt | 4 492 | 2 754 | 4 641 | 2 218 | 4 288 |
| Total debt | 95 121 | 128 268 | 124 668 | 118 036 | 118 354 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2009 |
LA Deputy Member | Deputy Member | 2009 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sten Ragnar Granli | Chief Executive Officer | 0 companies |
| Lene Anette Simonsen Granli | Deputy Member | 0 companies |