| Revenue | NOK 6,6M | +7% |
| EBITDA | NOK 5,5M | +17% |
| Net profit | NOK -1,8M | +12% |
| Total assets | NOK 181,8M | -8% |
| Equity | NOK 48,5M | -34% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 415 | 13 561 | 6 601 | 1 684 | 8 199 | 968 | 4 302 | 129 | 10 658 | 4 574 | 5 259 | 8 978 | 9 504 | 6 142 | 6 551 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −257 | 3 958 | −252 | 6 288 | −2 884 | 3 329 | −2 174 | 17 | −2 789 | 7 455 | 2 597 | 3 793 | −242 | 4 816 | 4 686 | 5 465 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −559 | −1 032 | −1 032 | −1 032 | −1 032 | −1 032 | −1 032 |
| EBIT | −257 | 3 958 | −252 | 6 288 | −2 884 | 3 329 | −2 174 | 17 | −2 789 | 6 897 | 1 564 | 2 761 | −1 274 | 3 783 | 3 654 | 4 433 |
| Net financials | −2 072 | −2 666 | −3 600 | −1 151 | −1 996 | −719 | −660 | −1 787 | −2 815 | −3 435 | −4 891 | −3 801 | −2 931 | −4 041 | −6 249 | −6 645 |
| Profit before tax | −2 329 | 1 292 | −3 852 | 5 137 | −4 880 | 2 611 | −2 834 | −1 770 | −5 604 | 3 461 | −3 326 | −1 041 | −4 206 | −257 | −2 595 | −2 213 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −0 | −3 485 | −732 | −229 | −925 | −57 | −571 | −437 |
| Net profit | −2 329 | 1 292 | −3 852 | 5 137 | −4 880 | 2 611 | −2 834 | −1 753 | −5 604 | 6 946 | −2 594 | −812 | −3 280 | −201 | −2 024 | −1 776 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 222 | 79 070 | 100 543 | 128 850 | 125 317 | 132 656 | 125 400 | 182 760 | 204 511 | 232 612 | 218 030 | 211 894 | 205 398 | 193 908 | 198 470 | 181 828 |
| Equity | −120 | 2 457 | 58 605 | 63 742 | 99 856 | 102 467 | 99 633 | 92 602 | 86 997 | 82 011 | 79 416 | 78 605 | 75 324 | 75 123 | 73 099 | 48 535 |
| Long-term debt | 0 | 0 | 0 | 61 232 | 22 048 | 21 723 | 19 157 | 79 197 | 102 936 | 115 563 | 128 312 | 122 811 | 118 924 | 106 649 | 113 016 | 120 587 |
| Short-term debt | 13 | 185 | 517 | 1 024 | 20 | 3 798 | 240 | 4 591 | 6 155 | 26 615 | 76 | 253 | 167 | 232 | 451 | 802 |
| Total debt | 69 342 | 76 613 | 41 938 | 62 256 | 22 069 | 25 520 | 19 397 | 83 788 | 109 091 | 142 179 | 128 389 | 123 064 | 119 091 | 106 881 | 113 467 | 121 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nhp Sør As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Rønning | Chief Executive Officer | 0 companies |
| Terje Haugen | Board of Directors | 0 companies |
| Ole Birger Giæver | Chairman | 0 companies |
| Gunnar Svarstad | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Chairman | 0 companies |