| Revenue | NOK 108K | -41% |
| EBITDA | NOK -9K | -131% |
| Net profit | NOK -21K | -376% |
| Total assets | NOK 270K | -22% |
| Equity | NOK 173K | -11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 343 | 574 | 615 | 640 | 1 016 | 939 | 712 | 793 | 111 | 122 | 183 | 108 |
| Staff expenses | −0 | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −5 | −224 | −0 | −0 | −51 |
| EBITDA | 26 | 20 | 41 | −102 | 91 | 162 | 306 | −43 | 330 | −173 | −5 | 28 | −9 |
| Depreciation & amort. | −13 | −33 | −50 | −38 | −49 | −61 | −69 | −63 | −61 | −57 | −27 | −19 | −17 |
| EBIT | 13 | −13 | −10 | −140 | 42 | 101 | 237 | −106 | 269 | −229 | −32 | 10 | −26 |
| Net financials | 0 | 0 | 0 | 0 | −6 | −7 | −5 | −3 | −1 | −0 | 0 | −0 | −0 |
| Profit before tax | 13 | −13 | −9 | −140 | 36 | 94 | 232 | −110 | 268 | −230 | −32 | 10 | −26 |
| Tax | 1 | −4 | −3 | −39 | 11 | 25 | 63 | −26 | 65 | −50 | −7 | 2 | −6 |
| Net profit | 11 | −10 | −7 | −101 | 25 | 68 | 169 | −83 | 203 | −180 | −25 | 7 | −21 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 266 | 514 | 193 | 485 | 552 | 764 | 456 | 586 | 358 | 373 | 346 | 270 |
| Equity | — | 117 | 110 | 10 | 34 | 102 | 271 | 188 | 391 | 211 | 186 | 194 | 173 |
| Long-term debt | 1 | 0 | 0 | 0 | 170 | 134 | 97 | 58 | 17 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 149 | 404 | 184 | 281 | 315 | 395 | 210 | 178 | 147 | 187 | 153 | 97 |
| Total debt | 115 | 149 | 404 | 184 | 451 | 449 | 492 | 268 | 195 | 147 | 187 | 153 | 97 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Petter Ekran | Board of Directors | 0 companies |
| Hroar Stjernen | Chairman | 0 companies |
| Lidvard Saur | Board of Directors | 0 companies |
| Jon Arne Ekran | Board of Directors | 0 companies |
| Sigrid Ekran | Board of Directors | 0 companies |