| Revenue | NOK 0 | — |
| EBITDA | NOK -197K | +93% |
| Net profit | NOK -177K | +98% |
| Total assets | NOK 10,5M | -14% |
| Equity | NOK 10,5M | -12% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 101 | 754 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −13 | −18 | −35 | −21 | −286 | 551 | −247 | −29 | −30 | −272 | −123 | −83 | −270 | −2 702 | −197 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −13 | −18 | −35 | −21 | −286 | 551 | −247 | −29 | −30 | −272 | −123 | −83 | −270 | −2 702 | −197 |
| Net financials | −56 | −346 | −91 | 623 | 7 147 | 3 038 | 3 458 | 3 491 | 1 040 | 5 754 | 3 260 | −427 | 4 951 | 5 822 | −9 131 | 20 |
| Profit before tax | −60 | −359 | −108 | 588 | 7 127 | 2 752 | 4 009 | 3 244 | 1 011 | 5 723 | 2 988 | −550 | 4 868 | 5 553 | −11 833 | −177 |
| Tax | −33 | −101 | −110 | 54 | −103 | 293 | 199 | −0 | 3 | 34 | −51 | −20 | 662 | 5 | −49 | −0 |
| Net profit | −27 | −259 | 2 | 534 | 7 230 | 2 459 | 3 810 | 3 244 | 1 009 | 5 690 | 3 038 | −530 | 4 206 | 5 548 | −11 784 | −177 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 671 | 9 473 | 10 533 | 12 165 | 7 971 | 10 105 | 11 729 | 15 062 | 14 909 | 18 144 | 20 159 | 19 405 | 23 602 | 26 217 | 12 224 | 10 541 |
| Equity | 73 | −186 | −184 | 350 | 7 580 | 9 039 | 10 349 | 13 592 | 14 601 | 17 791 | 19 929 | 19 399 | 22 106 | 23 654 | 11 870 | 10 477 |
| Long-term debt | 0 | 0 | 0 | 11 382 | 391 | 66 | 1 177 | 1 470 | 305 | 208 | 205 | 5 | 0 | 5 | 0 | 0 |
| Short-term debt | 20 | −54 | −9 | 433 | 0 | 1 001 | 203 | 0 | 3 | 145 | 25 | 1 | 1 497 | 2 559 | 355 | 63 |
| Total debt | 9 598 | 9 659 | 10 718 | 11 815 | 391 | 1 066 | 1 380 | 1 470 | 308 | 353 | 230 | 6 | 1 497 | 2 563 | 355 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Folke Becker | Deputy Member | 0 companies |
| Hans-Erik Becker | Chairman | 0 companies |